Form 990 for tax year 2022
Filed by CISD EDUCATIONAL SUPPORT GROUPS INC.
Totals
- Total revenue
- $237,154
- Total expenses
- $226,247
- Contributions and grants received
- $75,514
- Grants paid
- $129,503
- Program service revenue
- $104,855
- Investment income
- $100
- Other revenue
- $56,685
- Total assets, end of year
- $158,991
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $158,991
- Program services expenses (Part IX)
- $218,237
- Management and general expenses
- $8,010
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $218,237
Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$75,514
-
2a · Program service revenue: FALL SOCIAL 5TH & 6TH GRADE
total $35,068 · related or exempt $35,068
-
2b · Program service revenue: SPRING SOCIAL 5TH & 6TH
total $32,544 · related or exempt $32,544
-
2c · Program service revenue: FRIENDS OF MITCHELL
total $22,223 · related or exempt $22,223
-
2d · Program service revenue: DIRECTORY AND FALL PLANNER
total $9,043 · related or exempt $9,043
-
2e · Program service revenue: SPIRIT NIGHT
total $3,543 · related or exempt $3,543
-
2f · All other program service revenue
total $2,434 · related or exempt $2,434
-
3 · Investment income
total $100 · related or exempt $100
-
8a · Fundraising events: gross income
$43,178
-
8b · Fundraising events: direct expenses
$4,267
-
8c · Net income from fundraising events
total $38,911
-
10a · Gross sales of inventory
$37,609
-
10b · Cost of goods sold
$19,835
-
10c · Net income from sales of inventory
total $17,774 · related or exempt $17,774
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $129,503 · program services $129,503
-
13 · Office expenses
total $13,736 · program services $9,395 · management and general $4,341
-
23 · Insurance
total $545 · management and general $545
-
24a · Other expenses: COGS
total $75,263 · program services $75,263
-
24b · Other expenses: TEACHER APPRECIATION
total $3,176 · program services $3,176
-
24c · Other expenses: MEMBERSHIP EXPENSE
total $2,981 · management and general $2,981
-
24d · Other expenses: RED RIBBON WEEK
total $362 · program services $362
-
24e · All other expenses
total $681 · program services $538 · management and general $143
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $148,084 · end of year $158,991
-
27 · Net assets without donor restrictions
beginning of year $148,084 · end of year $158,991
Mission and programs · 2022
Mission
THE ORGANIZATION'S PRIMARY PURPOSE IS TO PROMOTE THE WELFARE & EDUCATION OF CHILDREN ATTENDING MITCHELL INTERMEDIATE SCHOOL
-
SCHOOL ENHANCEMENT - PROVIDES BOOKS, COMPUTERS, VARIOUS EQUIPMENT AND SUPPLIES TO ENHANCE THE SCHOOL FOR THE BENEFIT OF ALL TEACHERS AND STUDENTS
Expenses $116,733 · Grants $107,172 · Revenue $31,266
-
STUDENT ENRICHMENT - PROVIDES FIELD TRIPS, AUTHOR VISITS, IN-HOUSE PROGRAMS AND RECOGNITION AWARDS FOR THE ENTIRE STUDENT BODY.
Expenses $98,187 · Grants $22,331 · Revenue $73,589
-
TEACHER APPRECIATION - PROVIDES SUPPORT FOR TEACHERS, SUPPORT STAFF & ADMINISTRATION THROUGHOUT THE SCHOOL YEAR.
Expenses $3,317
As filed on the 2022 return.
Listed in Part VII
-
Sarah BartnickSARAH BARTNICK
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Kathleen GossKATHLEEN GOSS
PARLIAMENTAR
- Total calculated
- $0
- Hours/week
- 5
-
Dee HowellDEE HOWELL
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Kaelyn KegleyKAELYN KEGLEY
VP OF MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Lisa KutchelLISA KUTCHEL
VP OF SERVIC
- Total calculated
- $0
- Hours/week
- 5
-
Judith MichelsonJUDITH MICHELSON
VP OF FUNDRA
- Total calculated
- $0
- Hours/week
- 5
-
Nina NealNINA NEAL
VP OF COMMUN
- Total calculated
- $0
- Hours/week
- 5
-
Shauna TysorSHAUNA TYSOR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$57,212
LIBRARY FURNITURE
-
$27,931
CAMPUS ENHANCEMENTS
-
$22,331
STUDENT ENRICHMENT
-
$22,029
CHORMEEBOOKS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302659349301115
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.