Totals
- Total revenue
- $110,984,975
- Total expenses
- $113,964,187
- Contributions and grants received
- $5,725,278
- Grants paid
- $0
- Program service revenue
- $102,913,317
- Investment income
- $2,138,391
- Other revenue
- $207,989
- Total assets, end of year
- $230,163,029
- Total liabilities, end of year
- $237,260,751
- Net assets or fund balances, end of year
- -$7,097,722
- Program services expenses (Part IX)
- $102,562,648
- Management and general expenses
- $11,401,539
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $102,562,648
Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,387,661
-
1f · All other contributions, gifts and grants
$337,617
-
2a · Program service revenue: DSA FUNDING
total $98,723,102 · related or exempt $98,723,102
-
2b · Program service revenue: NATIONAL SCHOOL LUNCH PROGRAM (NS
total $2,177,398 · related or exempt $2,177,398
-
2c · Program service revenue: STUDENT ACTIVITIES
total $2,012,817 · related or exempt $2,012,817
-
3 · Investment income
total $2,138,391 · excluded $2,138,391
-
6a · Gross rents
real property $138,969
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $138,969
-
6d · Net rental income or loss
total $138,969 · related or exempt $138,969
-
8a · Fundraising events: gross income
$803,619
-
8b · Fundraising events: direct expenses
$734,599
-
8c · Net income from fundraising events
total $69,020 · excluded $69,020
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $52,338,061 · program services $52,338,061
-
8 · Pension plan contributions
total $19,390,307 · program services $19,390,307
-
9 · Other employee benefits
total $4,065,353 · program services $4,065,353
-
10 · Payroll taxes
total $1,297,144 · program services $1,297,144
-
11a · Fees: management
total $4,692,103 · management and general $4,692,103
-
11b · Fees: legal
total $84,471 · management and general $84,471
-
11c · Fees: accounting
total $179,200 · management and general $179,200
-
11g · Fees: other
total $1,818,711 · program services $1,818,711
-
12 · Advertising and promotion
total $20,495 · management and general $20,495
-
13 · Office expenses
total $879,626 · program services $879,626
-
14 · Information technology
total $765,751 · program services $765,751
-
16 · Occupancy
total $3,457,876 · program services $3,457,876
-
17 · Travel
total $73,239 · program services $73,239
-
19 · Conferences, conventions and meetings
total $288,632 · program services $288,632
-
20 · Interest
total $5,766,434 · management and general $5,766,434
-
21 · Payments to affiliates
total $448,781 · program services $448,781
-
22 · Depreciation, depletion and amortization
total $4,138,996 · program services $4,138,996
-
23 · Insurance
total $658,836 · management and general $658,836
-
24a · Other expenses: CURRICULUM
total $5,825,932 · program services $5,825,932
-
24b · Other expenses: FOOD SERVICES
total $3,319,362 · program services $3,319,362
-
24c · Other expenses: SGF EXPENSES
total $2,994,288 · program services $2,994,288
-
24d · Other expenses: STATE ADMINISTRATIVE FE
total $1,115,491 · program services $1,115,491
-
24e · All other expenses
total $345,098 · program services $345,098
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $61,473,175 · end of year $61,909,638
-
3 · Pledges and grants receivable
beginning of year $2,629,525 · end of year $1,128,531
-
4 · Accounts receivable
beginning of year $293
-
9 · Prepaid expenses and deferred charges
beginning of year $254,886 · end of year $208,155
-
10a · Land, buildings and equipment: cost or other basis
$143,673,199
-
10b · Land, buildings and equipment: accumulated depreciation
$23,651,732
-
10c · Land, buildings and equipment, net
beginning of year $118,107,284 · end of year $120,021,467
-
14 · Intangible assets
beginning of year $667,324 · end of year $276,318
-
15 · Other assets
beginning of year $30,763,638 · end of year $46,618,920
-
17 · Accounts payable and accrued expenses
beginning of year $9,172,695 · end of year $8,748,352
-
20 · Tax-exempt bond liabilities
beginning of year $126,500,000 · end of year $123,630,000
-
23 · Secured mortgages and notes payable
beginning of year $765,629 · end of year $299,755
-
24 · Unsecured notes and loans payable
beginning of year $2,392,797 · end of year $2,302,139
-
25 · Other liabilities
beginning of year $79,183,514 · end of year $102,280,505
-
27 · Net assets without donor restrictions
beginning of year -$14,270,569 · end of year -$19,761,945
-
28 · Net assets with donor restrictions
beginning of year $10,152,059 · end of year $12,664,223
Mission and programs · 2024
Mission
WE PREPARE STUDENTS TO EXCEL IN ACADEMICS AND ATTAIN KNOWLEDGE THROUGH LIFE-LONG LEARNING BY DEDICATING OURSELVES TO PROVIDING EQUITABLE, HIGH-QUALITY EDUCATION FOR ALL STUDENTS. WE PROMOTE A CULTURE THAT MAXIMIZES STUDENT ACHIEVEMENT AND FOSTERS THE DEVELOPMENT OF ACCOUNTABLE 21ST CENTURY LEARNERS IN A SAFE AND ENRICHING ENVIRONMENT.
Activities or mission (Part I)
SOMERSET ACADEMY OF LAS VEGAS IS A COLLEGE PREPARATORY CHARTER SCHOOL.
-
PREPARING STUDENTS TO EXCEL IN ACADEMICS AND ATTAIN KNOWLEDGE.
Expenses $102,562,648 · Revenue $103,052,286
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Travis MizerTRAVIS MIZER
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Sarah McClellanSARAH MCCLELLAN
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Matt HurleyMATT HURLEY
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Lenora BredsguardLENORA BREDSGUARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Matt MorrisMATT MORRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
John BenthanJOHN BENTHAN
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Renee FairlessRENEE FAIRLESS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lee EsplinLEE ESPLIN
PRINCIPAL
- Total calculated
- $226,318
- From this org
- $214,452
- From related orgs
- $0
- Other
- $11,866
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $200,641
- Bonus
- $13,811
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $11,866
- Filer's total
- $226,318
-
Jessica ScobellJESSICA SCOBELL
PRINCIPAL
- Total calculated
- $238,736
- From this org
- $176,691
- From related orgs
- $0
- Other
- $62,045
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,040
- Bonus
- $12,651
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $62,045
- Filer's total
- $238,736
-
Catherine LackeyCATHERINE LACKEY
PRINCIPAL
- Total calculated
- $199,390
- From this org
- $139,880
- From related orgs
- $0
- Other
- $59,510
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $124,166
- Bonus
- $15,714
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $59,510
- Filer's total
- $199,390
-
Shannon ManningSHANNON MANNING
PRINCIPAL
- Total calculated
- $190,986
- From this org
- $137,353
- From related orgs
- $0
- Other
- $53,633
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $125,039
- Bonus
- $12,314
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $53,633
- Filer's total
- $190,986
-
David FossettDAVID FOSSETT
PRINCIPAL
- Total calculated
- $186,845
- From this org
- $134,110
- From related orgs
- $0
- Other
- $52,735
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $118,651
- Bonus
- $15,459
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $52,735
- Filer's total
- $186,845
-
Cesar TiuCESAR TIU
PRINCIPAL
- Total calculated
- $187,758
- From this org
- $144,504
- From related orgs
- $0
- Other
- $43,254
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $128,949
- Bonus
- $15,555
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $43,254
- Filer's total
- $187,758
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 May 2026
- IRS schema version
- 2024v5.5
- Source object
- 202611349349311586
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.