Form 990 for tax year 2025
Filed by YOUTH COMMISSION INTERNATIONAL INC.
Totals
- Total revenue
- $1,363,795
- Total expenses
- $1,450,536
- Contributions and grants received
- $549,945
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $59,818
- Other revenue
- $754,032
- Total assets, end of year
- $1,661,682
- Total liabilities, end of year
- $16,190
- Net assets or fund balances, end of year
- $1,645,492
- Program services expenses (Part IX)
- $853,675
- Management and general expenses
- $342,271
- Fundraising expenses
- $254,590
- Program service expenses (Part III)
- $853,675
Program services were 58.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$549,945
-
3 · Investment income
total $59,818 · related or exempt $59,818
-
8a · Fundraising events: gross income
$751,682
-
8c · Net income from fundraising events
total $751,682 · excluded $751,682
-
11a · Other revenue: ADMINISTRATIVE FEES
total $2,350 · related or exempt $2,350
-
11e · Other revenue, total
$2,350
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,036,176 · program services $689,161 · management and general $200,292 · fundraising $146,723
-
10 · Payroll taxes
total $39,556 · program services $26,309 · management and general $7,646 · fundraising $5,601
-
11c · Fees: accounting
total $10,475 · management and general $10,475
-
11g · Fees: other
total $40,273 · program services $39,773 · fundraising $500
-
12 · Advertising and promotion
total $24,283 · fundraising $24,283
-
13 · Office expenses
total $6,171 · management and general $6,171
-
14 · Information technology
total $15,047 · management and general $15,047
-
16 · Occupancy
total $81,500 · management and general $81,500
-
17 · Travel
total $84,672 · program services $84,383 · management and general $289
-
19 · Conferences, conventions and meetings
total $14,049 · program services $14,049
-
23 · Insurance
total $10,441 · management and general $10,441
-
24a · Other expenses: EVENTS
total $77,483 · fundraising $77,483
-
24b · Other expenses: UTILTIES
total $7,039 · management and general $7,039
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $3,371 · management and general $3,371
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $297,935 · end of year $235,434
-
2 · Savings and temporary cash investments
beginning of year $1,445,079 · end of year $1,419,738
-
4 · Accounts receivable
beginning of year $12,996 · end of year $6,510
-
10a · Land, buildings and equipment: cost or other basis
$41,995
-
10b · Land, buildings and equipment: accumulated depreciation
$41,995
-
17 · Accounts payable and accrued expenses
beginning of year $11,118 · end of year $221
-
25 · Other liabilities
beginning of year $12,659 · end of year $15,969
-
27 · Net assets without donor restrictions
beginning of year $914,375 · end of year $821,884
-
28 · Net assets with donor restrictions
beginning of year $817,858 · end of year $823,608
Mission and programs · 2025
Mission
ORGANIZE AND SUPPORT SCHOOL CLUBS THAT ESTABLISH BIBLE STUDIES ON STUDENT LEADERSHIP DEVELOPMENT. HELP ORGANIZE NETWORKS FOR PARENTS, YOUTH AND FACULTY TO DEVELP LEADERSHIP SKILLS TO WORK WITH STUDENTS. IMPACT CAMPUSES FOR CHRIST THROUGH STUDENTS, FACULTY, STAFF AND THE COMMUNITY.
-
CAMPUS MINISTRY WORKING WITH TEENAGERS THROUGH THE PUBLIC SCHOOLS TO EQUIP THEM TO BE CHRIST-CENTERED LEADERS AND LIFELONG FOLLOWERS OF CHRIST. WE HAVE YOUTH LEADER NETWORKS, CAMPUS CLUB PROGRAMS AND OUTREACH EVENTS.
Expenses $853,675
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Daniel BurnsDANIEL BURNS
BOARD MEMBER
- Total calculated
- $0
-
Brad CrottsBRAD CROTTS
BOARD MEMBER
- Total calculated
- $0
-
Mark DecherdMARK DECHERD
VICE CHAIRMA
- Total calculated
- $0
-
George EdmistonGEORGE EDMISTON
BOARD MEMBER
- Total calculated
- $0
-
Ellison GlennELLISON GLENN
BOARD MEMBER
- Total calculated
- $0
-
Cameron HarrisCAMERON HARRIS
BOARD MEMBER
- Total calculated
- $0
-
Graeme M Keith IIIGRAEME M KEITH III
BOARD MEMBER
- Total calculated
- $0
-
John LoveJOHN LOVE
BOARD MEMBER
- Total calculated
- $0
-
William OliverWILLIAM OLIVER
BOARD MEMBER
- Total calculated
- $0
-
David OsterhusDAVID OSTERHUS
SECRETARY
- Total calculated
- $0
-
Cordell RileyCORDELL RILEY
BOARD MEMBER
- Total calculated
- $0
-
Braun SmithBRAUN SMITH
BOARD MEMBER
- Total calculated
- $0
-
Joey SmithJOEY SMITH
BOARD MEMBER
- Total calculated
- $0
-
Marcus SmithMARCUS SMITH
CHAIRMAN
- Total calculated
- $0
-
Eben EddyEBEN EDDY
DIRECTOR MIN
- Total calculated
- $0
- Hours/week
- 40
-
Tanner GirdwoodTANNER GIRDWOOD
EXECUTIVE DI
- Total calculated
- $0
- Hours/week
- 40
-
Troy ThornburgTROY THORNBURG
DIRECT OF OP
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 19 August 2026
- IRS schema version
- 2025v4.0
- Source object
- 202612449349300726
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.