Form 990 for tax year 2022
Filed by RUTHERFORD SWIM ASSOCIATION INC.
What the amendment changed
Compared with the return it replaced , filed 15 November 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $630,412 changed to $650,312
- Total expenses
- $785,198 changed to $667,072
- Contributions and grants received
- $21,080 changed to $40,980
- Program service revenue
- $609,248 changed to $554,755
- Other revenue
- $0 changed to $54,493
- Total assets, end of year
- $143,195 changed to $245,016
- Total liabilities, end of year
- $221,054 changed to $184,849
- Net assets or fund balances, end of year
- -$77,859 changed to $60,167
- Program services expenses
- $785,198 changed to $647,530
- Management and general expenses
- $0 changed to $19,542
- Program service expenses (Part III)
- $785,198 changed to $647,530
Totals
- Total revenue
- $650,312
- Total expenses
- $667,072
- Contributions and grants received
- $40,980
- Grants paid
- $28,078
- Program service revenue
- $554,755
- Investment income
- $84
- Other revenue
- $54,493
- Total assets, end of year
- $245,016
- Total liabilities, end of year
- $184,849
- Net assets or fund balances, end of year
- $60,167
- Program services expenses (Part IX)
- $647,530
- Management and general expenses
- $19,542
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $647,530
Program services were 97.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$37,600
-
1f · All other contributions, gifts and grants
$3,380
-
2a · Program service revenue: COMPETITIVE SWIMMING
total $344,925 · related or exempt $344,925
-
2b · Program service revenue: SWIM ACADEMY
total $147,115 · related or exempt $147,115
-
2c · Program service revenue: ACCESS FEES
total $44,700 · related or exempt $44,700
-
2d · Program service revenue: LIFEGUARD CERTIFICATIO
total $18,015 · related or exempt $18,015
-
3 · Investment income
total $84 · unrelated business $84
-
11a · Other revenue: POOL RENTAL / JOINT PR
total $54,493 · related or exempt $54,493
-
11e · Other revenue, total
$54,493
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $28,078 · program services $28,078
-
7 · Other salaries and wages
total $309,202 · program services $309,202
-
8 · Pension plan contributions
total $9,687 · program services $9,687
-
9 · Other employee benefits
total $29,610 · program services $29,610
-
10 · Payroll taxes
total $22,371 · program services $22,371
-
11b · Fees: legal
total $5,780 · management and general $5,780
-
11g · Fees: other
total $7,118 · program services $3,300 · management and general $3,818
-
12 · Advertising and promotion
total $11,463 · program services $11,463
-
13 · Office expenses
total $9,811 · management and general $9,811
-
16 · Occupancy
total $13,208 · program services $13,208
-
17 · Travel
total $26,424 · program services $26,424
-
22 · Depreciation, depletion and amortization
total $13,068 · program services $13,068
-
23 · Insurance
total $14,016 · program services $14,016
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $57,365 · program services $57,365
-
24b · Other expenses: REGISTRATION FEES
total $41,281 · program services $41,281
-
24c · Other expenses: MEALS
total $25,491 · program services $25,491
-
24d · Other expenses: CHEMICALS & JOB SUPPLIE
total $23,828 · program services $23,828
-
24e · All other expenses
total $19,271 · program services $19,138 · management and general $133
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $113,120 · end of year $97,887
-
10a · Land, buildings and equipment: cost or other basis
$218,061
-
10b · Land, buildings and equipment: accumulated depreciation
$70,932
-
10c · Land, buildings and equipment, net
beginning of year $49,609 · end of year $147,129
-
25 · Other liabilities
beginning of year $85,802 · end of year $184,849
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $76,927 · end of year $60,167
Mission and programs · 2022
Mission
TO EDUCATE YOUNG ADULTS IN CITIZENSHIP, TEAMWORK, AND GOOD SPORTSMANSHIP THROUGH ORGANIZED SWIMMING ACTIVITY. ADDITIONALLY, TO TEACH SKILLS OF SWIMMING TO THE PUBLIC AND TO CREATE AN AFFINITY FOR SWIMMING AS EXERCISE AND RECREATION.
-
OUR SWIM ACADEMY EXPANDED IN BOTH THE AMOUNT OF COURSES OFFERED AND THE AMOUNT OF STUDENTS SERVICED. DURING 2022 WE CONDUCTED AND SERVICED OVER 350 STUDENTS FROM THE SOUTH BERGEN COUNTY AREA AND BEYOND. THIS INCLUDED OFFERING 5 SESSIONS OF BOTH GROUP AND PRIVATE LESSONS GEARED TOWARDS PROMOTING WATER SAFETY IN LOCAL YOUTH POPULATIONS.
Expenses $155,247 · Revenue $147,115
-
OUR SWIM TEAM CONTINUED TO GROW. IN 2022 WE FIELDED OUR LARGEST ACTIVE ROSTER. OVER 120 YOUNG ATHLETES PARTICIPATED IN REBEL AQUATIC CLUB. DURING OUR COMPETITION SEASON, NUMEROUS ATHLETES WERE RECOGNIZED AS THE BEST AGE GROUP SWIMMERS IN THE STATE, REGION AND NATION. WE ARE IMMENSLY PROUD OF THE PROGRESS OF ALL OUR YOUNG SWIMMERS.
Expenses $368,747 · Revenue $344,925
-
OUR FACILITY IN 2022 CONTINUED TO GROW AS A HUB FOR LIFEGUARD TRAINING IN NEW JERSEY. OUR FACILITY AND HEAD INSTRUCTOR WERE CITED BY THE AMERICAN RED CROSS AS A LEADING LIFEGUARDING/CPR/AED EDUCATIONAL FACILITY. THE SKILLS TAUGHT AND LEARNED AT OUR FACILITY HELP TO ENSURE LIFEGUARDS ACROSS THE STATE OF NEW JERSEY ARE PREPARED TO ADDRESS EMERGENCY SITUATIONS. OUR SERVICES ENSURE THAT COMMUNITY POOLS IN NORTHERN NJ ARE STAFFED WITH COMPETENT AND WELL TRAINED LIFEGUARDS.
Expenses $18,399 · Revenue $18,015
-
POOL RENTAL / JOINT PROGRAMS, ACCESS FEES
Expenses $105,137 · Grants $28,078 · Revenue $99,193
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KENNETH BURKE
TRUSTEE
- Total calculated
- $54,500
- From this org
- $54,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
MICHAEL LAZZARA
PRESIDENT
- Total calculated
- $75,000
- From this org
- $75,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
CHRIS DUNN
VICE PRESIDENT
- Total calculated
- $36,631
- From this org
- $36,631
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$21,021
CONTRIBUTION MADE TO UNIVERSITY'S GENERAL SCHOLARSHIP FUND TO PROVIDE STUDENTS WITH TUITION ASSISTANCE.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411359349302141
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.