Skip to content
Nonprofiteer
← PRO MUSICA CHAMBER ORCHESTRA OF COLUMBUS INC

Form 990 for tax year 2022

Filed by PRO MUSICA CHAMBER ORCHESTRA OF COLUMBUS INC.

Totals

Total revenue
$2,063,043
Total expenses
$2,152,100
Contributions and grants received
$1,730,144
Grants paid
$0
Program service revenue
$338,908
Investment income
$90,680
Other revenue
-$96,689
Total assets, end of year
$5,501,283
Total liabilities, end of year
$346,663
Net assets or fund balances, end of year
$5,154,620
Program services expenses (Part IX)
$1,457,896
Management and general expenses
$392,515
Fundraising expenses
$301,689
Program service expenses (Part III)
$1,457,896

Program services were 67.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $227,110

  • 1e · Government grants (contributions)

    $664,504

  • 1f · All other contributions, gifts and grants

    $838,530

  • 2a · Program service revenue: SUBSCRIPTION TICKET SALES

    total $181,056 · related or exempt $181,056

  • 2b · Program service revenue: OTHER EVENT TICKET SALES

    total $140,488 · related or exempt $140,488

  • 2c · Program service revenue: PROGRAM ADVERTISING

    total $12,947 · unrelated business $12,947

  • 2d · Program service revenue: MERCHANDISE INCOME

    total $4,417 · related or exempt $4,417

  • 3 · Investment income

    total $90,680 · related or exempt $90,680

  • 8a · Fundraising events: contributions included on line 1c

    $227,110

  • 8b · Fundraising events: direct expenses

    $301,689

  • 8c · Net income from fundraising events

    total -$301,689

  • 11a · Other revenue: APPRECIATION ON MUSICAL INSTR

    total $205,000 · related or exempt $205,000

  • 11e · Other revenue, total

    $205,000

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $146,111 · program services $95,717 · management and general $29,427 · fundraising $20,967

  • 7 · Other salaries and wages

    total $700,639 · program services $458,992 · management and general $141,123 · fundraising $100,524

  • 10 · Payroll taxes

    total $136,540 · program services $79,504 · management and general $34,381 · fundraising $22,655

  • 11a · Fees: management

    total $515,945 · program services $414,435 · management and general $57,922 · fundraising $43,588

  • 12 · Advertising and promotion

    total $103,011 · program services $95,153 · fundraising $7,858

  • 13 · Office expenses

    total $53,573 · program services $12,949 · management and general $35,382 · fundraising $5,242

  • 15 · Royalties

    total $11,533 · program services $11,533

  • 16 · Occupancy

    total $62,451 · management and general $62,451

  • 17 · Travel

    total $101,904 · program services $87,431 · management and general $9,064 · fundraising $5,409

  • 22 · Depreciation, depletion and amortization

    total $1,574 · management and general $1,574

  • 23 · Insurance

    total $7,181 · management and general $7,181

  • 24a · Other expenses: DUES AND SUBSCRIPTIONS

    total $297,287 · program services $202,182 · fundraising $95,105

  • 24b · Other expenses: PRODUCTION & EVENT COSTS

    total $14,351 · management and general $14,010 · fundraising $341

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,025,351 · end of year $973,400

  • 3 · Pledges and grants receivable

    beginning of year $343,415 · end of year $432,941

  • 8 · Inventories for sale or use

    beginning of year $3,882 · end of year $4,313

  • 9 · Prepaid expenses and deferred charges

    beginning of year $11,603 · end of year $28,650

  • 10a · Land, buildings and equipment: cost or other basis

    $128,678

  • 10b · Land, buildings and equipment: accumulated depreciation

    $125,224

  • 10c · Land, buildings and equipment, net

    beginning of year $5,028 · end of year $3,454

  • 15 · Other assets

    beginning of year $2,756,671 · end of year $4,058,525

  • 17 · Accounts payable and accrued expenses

    beginning of year $109,267 · end of year $180,788

  • 19 · Deferred revenue

    beginning of year $119,874 · end of year $165,875

  • 24 · Unsecured notes and loans payable

    beginning of year $167,657

  • 27 · Net assets without donor restrictions

    beginning of year $2,011,530 · end of year $2,994,596

  • 28 · Net assets with donor restrictions

    beginning of year $2,737,622 · end of year $2,160,024

Mission and programs · 2022

Mission

PRO MUSICA CHAMBER ORCHESTRA OF COLUMBUS, INC. DELIVERS A WORLD-CLASS AND UNIQUE CLASSICAL MUSIC EXPERIENCE - THROUGH INNOVATIVE CHAMBER ORCHESTRA PROGRAMMING,EDUCATIONAL OUTREACH, AUDIENCE INTIMACY, AND ARTISTIC EXCELLENCE.

Activities or mission (Part I)

PRO MUSICA CHAMBER ORCHESTRA OF COLUMBUS, INC. DELIVERS A WORLD-CLASS AND UNIQUE CLASSICAL MUSIC EXPERIENCE - THROUGH INNOVATIVE CHAMBER ORCHESTRA PROGRAMMING, EDUCATIONAL OUTREACH, AUDIENCE INTIMACY, AND ARTISTIC EXCELLENCE.

  • EDUCATION HAS BEEN CENTRAL TO THE MISSION OF PRO MUSICA CHAMBER ORCHESTRA OF COLUMBUS, INC. SINCE ITS BEGINNINGS. PRO MUSICA CHAMBER ORCHESTRA OF COLUMBUS, INC. HAS A HISTORY OF OUTSTANDING MUSICAL PERFORMANCES AND EDUCATIONAL PROGRAMS THAT ARE AWARD WINNING AND CRITICALLY ACCLAIMED. PRO MUSICA CHAMBER ORCHESTRA OF COLUMBUS, INC. IS ALSO COMMITTED TO ESTABLISHING A PARTNERSHIP WITH AUDIENCES IN ORDER TO UNDERSTAND AND FULFILL AUDIENCE NEEDS FOR A VARIETY OF ENTERTAINING AND ENLIGHTENING MUSICAL PERFORMANCES AND EDUCATIONAL EXPERIENCES.

    Expenses $1,457,896 · Revenue $338,908

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • BOB REDFIELD

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • WILLIAM FAUST

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    1

  • LAVEA BRACHMAN

    VICE-PRESIDE

    Total calculated
    $0
    Hours/week
    1

  • MATTHEW FORNSHELL

    VICE-PRESIDE

    Total calculated
    $0
    Hours/week
    1

  • SUSAN LUBOW

    VICE-PRESIDE

    Total calculated
    $0
    Hours/week
    1

  • TODD SWATSLER

    VICE-PRESIDE

    Total calculated
    $0
    Hours/week
    1

  • ELIZABETH FARRAR

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • JESSICA MROWZINSKI

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • MACEO BATES

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • LYNN ELLIOT

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • ADAM FERGUSON

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • PATRICIO GARAVITO

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • JOAN HERBERS

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • LAURIE HILL

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • DAVE HUMESTON

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • BRENT JACKSON

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • STEPHEN KEYES

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • NICHOLE MARSHALL

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • WILLIAM MCDONOUGH

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • ELIZABETH MOYO

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • JOHN PELLEGRINO

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • SUSAN QUINTENZ

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • SUSAN RESTREPO

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • JENNIFER ROSS

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • JULIE RUTTER

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • LEE SHACKELFORD

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • MARK SHOLL

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • SERGIO TOSTADO

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • JANET CHEN

    CEO

    Total calculated
    $139,878
    From this org
    $139,878
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
9 May 2024
IRS schema version
2022v5.0
Source object
202441319349301519

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.