Skip to content
Nonprofiteer
← FRIENDS OF RAYSTOWN LAKE

Form 990 for tax year 2023

Filed by FRIENDS OF RAYSTOWN LAKE.

Totals

Total revenue
$103,837
Total expenses
$97,983
Contributions and grants received
$93,943
Grants paid
$0
Program service revenue
$0
Investment income
$215
Other revenue
$9,679
Total assets, end of year
$108,720
Total liabilities, end of year
$1,850
Net assets or fund balances, end of year
$106,870
Program services expenses (Part IX)
$95,607
Management and general expenses
$2,376
Fundraising expenses
$0
Program service expenses (Part III)
$95,607

Program services were 97.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $2,520

  • 1e · Government grants (contributions)

    $31,656

  • 1f · All other contributions, gifts and grants

    $59,767

  • 3 · Investment income

    total $215 · related or exempt $215

  • 11a · Other revenue: PUTTS CAMP

    total $3,571 · related or exempt $3,571

  • 11b · Other revenue: GIFT SHOP SALES

    total $4,352 · related or exempt $4,352

  • 11c · Other revenue: ICE & LAUNDRY SALES

    total $1,756 · related or exempt $1,756

  • 11e · Other revenue, total

    $9,679

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $956 · management and general $956

  • 11g · Fees: other

    total $7,634 · program services $6,214 · management and general $1,420

  • 23 · Insurance

    total $4,492 · program services $4,492

  • 24a · Other expenses: RESOURCE ENHANCEMENTS

    total $45,529 · program services $45,529

  • 24b · Other expenses: RAYCEP OPER COSTS

    total $4,759 · program services $4,759

  • 24c · Other expenses: PUTTS CAMP CAPITAL EXPEND

    total $14,485 · program services $14,485

  • 24d · Other expenses: 50TH ANNIV EXPENSES

    total $14,498 · program services $14,498

  • 24e · All other expenses

    total $5,630 · program services $5,630

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $134,721 · end of year $108,720

  • 18 · Grants payable

    beginning of year $31,656

  • 19 · Deferred revenue

    beginning of year $2,049 · end of year $1,850

  • 27 · Net assets without donor restrictions

    beginning of year $101,016 · end of year $106,870

Mission and programs · 2023

Mission

TO PROMOTE THE RESPONSIBLE STEWARDSHIP OF THE NATURAL AND RECREATIONAL RESOURCES OF THE RAYSTOWN LAKE PROJECT THROUGH THE SUPPORT OF MEMBERS AND CONSTITUENTS IN SPONSORING AND DEVELOPING PROGRAMS IN EDUCATION, RESOURCE PROTECTION AND ENHANCEMENT, AND RECREATIONAL IMPROVEMENT.

  • THE VOLUNTEER ORGANIZATION PROVIDES AND SPONSORS EDUCATION RELEVANT TO EVENTS AT THE LAKE, WILDLIFE HABITAT INFORMATION, AND GOOD STEWARDSHIP OF THE FACILITIES ON THE FEDERAL RESERVATION. THE ORGANIZATION FURTHER SUPPORTS THE MISSION OF THE US ARMY CORPS OF ENGINEERS WHO OPERATE THE LAKE, BY OBTAINING GRANT FUNDS AND OTHER MANPOWER PROGRAMS TO IMPROVE AND MAINTAIN THE FACILITY. TO THAT END, A QUARTERLY NEWSLETTER IS PRINTED AND MAILED TO ALL MEMBERS TO KEEP THEM INFORMED AS TO THE EVENTS AND OTHER ITEMS OF INTEREST IN PROMOTING AND INFORMING WHAT IS AVAILABE AT RAYSTOWN LAKE BY THE PUBLIC. RAYSTOWN LAKE SERVES OVER ONE MILLION PEOPLE ANNUALLY. THE ORGANIZATION HAS THE OPPORTUNITY TO OBTAIN GRANTS AND OTHER FUNDING NOT AVAILABLE TO THE ARMY CORPS OF ENGINEERS FOR RESOURCE ENHANCEMENTS AT THE LAKE. SUCH PROJECTS AS INSTALLATION AND MAINTENANCE OF SOLAR NAVIGATIONAL LIGHTS TO DIRECT BOATER AT NIGHT OR IN THE FOG, PROVIDING FUNDING FOR IMPROVEMENT OF THE FISH HABITAT, ASSISTING WITH THE RE-INTRODUCTION OF WILDLIFE SUCH AS THE BALD EAGLE AND OSPREY AND OPERATE A 32 MILE MOUNTAIN BIKE TRAIL THROUGHOUT THE RESERVATION.

    Expenses $45,529

  • OTHER PROGRAM SERVICE FEES

    Expenses $45,288

  • THE ORGANIZATION HAS ESTABLISHED A COOPERATIVE AGREEMENT WITH THE US ARMY CORP OF ENGINEERS TO MAINTAIN AND MANAGE THE 33 MILE BICYCLE TRAIL WHICH RUNS THROUGHOUT THE PARK.

    Expenses $4,790

As filed on the 2023 return.

Listed in Part VII

  • Andi Clark

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Chris McCauley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tim Clark

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rod B Donaldson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Valerie J Robbins-Rice

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Larry Laird

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Leslie Leckvarcik

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Carla Bumgardner

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Ron Rabena

    FORMER PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Wayne A Hearn

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Hanah Thatcher

    SECRETARY

    Total calculated
    $0
    Hours/week
    3
  • Michael Tome

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
19 November 2024
IRS schema version
2023v5.1
Source object
202413249349300026

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.