Form 990 for tax year 2022
Filed by MISSION KIDS CHILD ADVOCACY CENTER.
Totals
- Total revenue
- $3,076,028
- Total expenses
- $2,820,291
- Contributions and grants received
- $2,572,438
- Grants paid
- $0
- Program service revenue
- $395,620
- Investment income
- $111,478
- Other revenue
- -$3,508
- Total assets, end of year
- $5,665,511
- Total liabilities, end of year
- $753,620
- Net assets or fund balances, end of year
- $4,911,891
- Program services expenses (Part IX)
- $2,185,078
- Management and general expenses
- $279,589
- Fundraising expenses
- $355,624
- Program service expenses (Part III)
- $2,185,078
Program services were 77.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$559,006
-
1e · Government grants (contributions)
$1,681,146
-
1f · All other contributions, gifts and grants
$332,286
-
1g · Noncash contributions included above
$95,087
-
2a · Program service revenue: FEE FOR SERVICE
total $395,620 · related or exempt $395,620
-
3 · Investment income
total $76,892 · excluded $76,892
-
7a · Gross sales of assets other than inventory
securities $2,916,293
-
7b · Less cost or other basis and sales expenses
securities $2,881,707
-
7c · Gain or loss
securities $34,586
-
7d · Net gain or loss
total $34,586 · excluded $34,586
-
8a · Fundraising events: gross income
$69,037
-
8a · Fundraising events: contributions included on line 1c
$559,006
-
8b · Fundraising events: direct expenses
$87,480
-
8c · Net income from fundraising events
total -$18,443 · excluded -$18,443
-
11a · Other revenue: MISCELLANEOUS
total $14,935 · excluded $14,935
-
11e · Other revenue, total
$14,935
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $381,680 · program services $284,580 · management and general $43,779 · fundraising $53,321
-
7 · Other salaries and wages
total $1,243,461 · program services $1,015,533 · management and general $118,735 · fundraising $109,193
-
9 · Other employee benefits
total $121,118 · program services $96,894 · management and general $12,112 · fundraising $12,112
-
10 · Payroll taxes
total $175,636 · program services $140,510 · management and general $17,563 · fundraising $17,563
-
11b · Fees: legal
total $800 · program services $800
-
11c · Fees: accounting
total $30,045 · management and general $30,045
-
11f · Fees: investment management
total $10,948 · management and general $10,948
-
11g · Fees: other
total $215,454 · program services $191,824 · management and general $7,958 · fundraising $15,672
-
12 · Advertising and promotion
total $49,277 · program services $31,281 · management and general $7,759 · fundraising $10,237
-
13 · Office expenses
total $101,578 · program services $63,783 · management and general $15,518 · fundraising $22,277
-
16 · Occupancy
total $150,172 · program services $137,968 · management and general $4,844 · fundraising $7,360
-
22 · Depreciation, depletion and amortization
total $43,864 · program services $40,355 · management and general $1,316 · fundraising $2,193
-
23 · Insurance
total $18,719 · program services $14,975 · management and general $1,872 · fundraising $1,872
-
24a · Other expenses: FUNDRAISING
total $104,517 · program services $267 · management and general $682 · fundraising $103,568
-
24b · Other expenses: PROFESSIONAL DEVELOPMEN
total $97,564 · program services $90,850 · management and general $6,458 · fundraising $256
-
24c · Other expenses: PROGRAM DELIVERY
total $75,458 · program services $75,458 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $593,359 · end of year $312,942
-
2 · Savings and temporary cash investments
beginning of year $263,947 · end of year $845,476
-
3 · Pledges and grants receivable
beginning of year $437,086 · end of year $910,239
-
4 · Accounts receivable
beginning of year $77,981 · end of year $55,574
-
9 · Prepaid expenses and deferred charges
beginning of year $3,540 · end of year $22,548
-
10a · Land, buildings and equipment: cost or other basis
$621,135
-
10b · Land, buildings and equipment: accumulated depreciation
$375,536
-
10c · Land, buildings and equipment, net
beginning of year $207,540 · end of year $245,599
-
11 · Investments: publicly traded securities
beginning of year $4,071,836 · end of year $2,874,850
-
15 · Other assets
beginning of year $12,030 · end of year $398,283
-
17 · Accounts payable and accrued expenses
beginning of year $287,805 · end of year $241,999
-
25 · Other liabilities
beginning of year $0 · end of year $511,621
-
27 · Net assets without donor restrictions
beginning of year $5,379,514 · end of year $4,761,891
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $150,000
Mission and programs · 2022
Mission
SEE SCHEDULE O
-
SEE SCHEDULE O
Expenses $2,185,078 · Revenue $395,620
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
AMALIA ROMANOWICZ ESQ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
ANTHONY RODRIGUEZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
BARBARA CAMPBELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
BERNARD T SHIELDS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
CHIEF MIKE JACKSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
DINA FINK
SECRETARY - TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
HOWARD WEITZ MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
ILIANA STRAUSS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
JACQUI NEULINGER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
JOSEPH W MARSHALL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
KATHLEEN COLGAN VODZAK ESQ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
KELLEY B HODGE ESQ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
KEVIN STEELE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
L SCOTT SCHULTZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
LORI NICOLETTI PERUTO ESQ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
M STEWART RYAN ESQ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
MARIPEG BRUDER
BOARD CHAIR - TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL B GREENLY CPA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL JACKSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
OSCAR VANCE JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
PAT CIARROCCHI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
PAULINE LEVAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
RONALD REMICK PHD MBA
BOARD VICE CHAIR - TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
SASHA NEULINGER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
SCOTT BROWN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
WALT HUNTER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
ABBIE R NEWMAN RN JD
CHIEF EXECUTIVE OFFICER
- Total calculated
- $197,600
- From this org
- $190,000
- From related orgs
- $0
- Other
- $7,600
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,000
- Bonus
- $30,000
- Other
- $0
- Deferred
- $7,600
- Nontaxable benefits
- $0
- Filer's total
- $197,600
-
GIOVANNA MCKINNEY CPA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
LESLIE SLINGSBY LSW
EXECUTIVE DIRECTOR
- Total calculated
- $184,080
- From this org
- $177,000
- From related orgs
- $0
- Other
- $7,080
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $142,000
- Bonus
- $35,000
- Other
- $0
- Deferred
- $7,080
- Nontaxable benefits
- $0
- Filer's total
- $184,080
-
PAULA S JONES
DIRECTOR OF DEVELOPMENT
- Total calculated
- $122,894
- From this org
- $118,094
- From related orgs
- $0
- Other
- $4,800
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- DURING THE 2021 TAX YEAR, ABBIE NEWMAN, CHIEF EXECUTIVE OFFICER OF THE ORGANIZATION, RECEIVED BONUS COMPENSATION IN THE AMOUNT OF $30,000 WHICH WAS APPROVED BY THE BOARD OF DIRECTORS. DURING THE 2021 TAX YEAR, LESLIE G. SLINGSBY, CHIEF EXECUTIVE OFFICER OF THE ORGANIZATION, RECEIVED BONUS COMPENSATION IN THE AMOUNT OF $35,000 WHICH WAS APPROVED BY THE BOARD OF DIRECTORS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349315194
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.