Form 990 for tax year 2024
Filed by AGING AND DISABILITY RESOURCE CENTER OF BROWN COUNTY INC.
Totals
- Total revenue
- $6,867,498
- Total expenses
- $6,722,517
- Contributions and grants received
- $6,406,007
- Grants paid
- $0
- Program service revenue
- $18,881
- Investment income
- $60,735
- Other revenue
- $381,875
- Total assets, end of year
- $5,224,222
- Total liabilities, end of year
- $318,169
- Net assets or fund balances, end of year
- $4,906,053
- Program services expenses (Part IX)
- $5,284,078
- Management and general expenses
- $1,438,439
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,284,078
Program services were 78.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,886,356
-
1f · All other contributions, gifts and grants
$519,651
-
2a · Program service revenue: COMMUNITY SERVICE
total $15,123 · related or exempt $15,123
-
2b · Program service revenue: PROGRAM REVENUE
total $3,758 · related or exempt $3,758
-
3 · Investment income
total $60,735 · excluded $60,735
-
10a · Gross sales of inventory
$444,871
-
10b · Cost of goods sold
$112,252
-
10c · Net income from sales of inventory
total $332,619 · related or exempt $332,619
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $49,256 · excluded $49,256
-
11e · Other revenue, total
$49,256
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $243,074 · program services $72,921 · management and general $170,153
-
7 · Other salaries and wages
total $3,297,359 · program services $2,812,903 · management and general $484,456
-
8 · Pension plan contributions
total $189,421 · program services $165,417 · management and general $24,004
-
9 · Other employee benefits
total $524,109 · program services $446,929 · management and general $77,180
-
10 · Payroll taxes
total $255,553 · program services $211,329 · management and general $44,224
-
11c · Fees: accounting
total $26,628 · management and general $26,628
-
12 · Advertising and promotion
total $35,647 · program services $33,717 · management and general $1,930
-
13 · Office expenses
total $73,106 · program services $56,093 · management and general $17,013
-
14 · Information technology
total $26,215 · program services $7,491 · management and general $18,724
-
16 · Occupancy
total $156,129 · program services $44,612 · management and general $111,517
-
17 · Travel
total $29,819 · program services $22,018 · management and general $7,801
-
22 · Depreciation, depletion and amortization
total $102,143 · program services $102,143
-
23 · Insurance
total $3,422 · program services $3,370 · management and general $52
-
24a · Other expenses: MEALS
total $735,741 · program services $735,741
-
24b · Other expenses: COUNTY SERVICES
total $438,931 · program services $10,051 · management and general $428,880
-
24c · Other expenses: OTHER PROGRAMS
total $334,322 · program services $318,487 · management and general $15,835
-
24d · Other expenses: PURCHASED SERVICES
total $177,673 · program services $168,053 · management and general $9,620
-
24e · All other expenses
total $73,225 · program services $72,803 · management and general $422
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,375,952 · end of year $1,310,690
-
2 · Savings and temporary cash investments
beginning of year $1,630,725 · end of year $1,691,460
-
4 · Accounts receivable
beginning of year $937,825 · end of year $1,166,976
-
8 · Inventories for sale or use
beginning of year $6,050 · end of year $7,986
-
9 · Prepaid expenses and deferred charges
beginning of year $13,323 · end of year $16,448
-
10a · Land, buildings and equipment: cost or other basis
$2,394,151
-
10b · Land, buildings and equipment: accumulated depreciation
$1,363,489
-
10c · Land, buildings and equipment, net
beginning of year $1,123,532 · end of year $1,030,662
-
17 · Accounts payable and accrued expenses
beginning of year $326,335 · end of year $318,099
-
19 · Deferred revenue
end of year $70
-
27 · Net assets without donor restrictions
beginning of year $4,712,450 · end of year $4,875,691
-
28 · Net assets with donor restrictions
beginning of year $48,622 · end of year $30,362
Mission and programs · 2024
Mission
THE ADRC OF BROWN COUNTY SUPPORTS OLDER ADULTS, ADULTS WITH DISABILITIES, AND CAREGIVERS THROUGH EDUCATION, ADVOCACY, AND RESOURCES. WE CONNECT PEOPLE TO ANSWERS, IN OUR CENTER, BY PHONE, OR AT HOME, SO EVERYONE CAN LIVE WITH DIGINITY AND SUPPORT IN OUR COMMUNITY.
Activities or mission (Part I)
EMPOWER AND ENRICH THE LIVES OF OLDER ADULTS, ADULTS WITH DISABILITIES AND THEIR CAREGIVERS.
-
ADRC ASSISTANCE AND ADVOCACY:ADRC SPECIALISTS EQUIP OLDER ADULTS, INDIVIDUALS WITH DISABILITIES, AND THEIR CAREGIVERS WITH CURRENT, IMPARTIAL, AND THOROUGH INFORMATION TO SUPPORT INDEPENDENT LIVING. EACH CASE IS ASSESSED HOLISTICALLY HONORING PERSONAL VALUES, NEEDS, CAPABILITIES, AND AVAILABLE RESOURCES. THIS INDIVIDUALIZED APPROACH ENABLES THE DELIVERY OF SERVICE OPTIONS AND COST DETAILS TAILORED FOR INFORMED DECISION-MAKING. FOR THOSE WHO QUALIFY, THE ADRC IS THE DESIGNATED ENTRY POINT TO PUBLICLY FUNDED LONG-TERM CARE. BENEFIT SPECIALISTS ALSO GUIDE AND ADVOCATE, HELPING INDIVIDUALS UNDERSTAND AND NAVIGATE PRIVATE AND PUBLIC BENEFIT PROGRAMS.
Expenses $2,747,720 · Revenue $351,500
-
NUTRITION PROGRAM:THE ADRC NUTRITION PROGRAM DELIVERS NOURISHING MEALS ANNUALLY TO MORE THAN 2,600 BROWN COUNTY RESIDENTS AGED 60 AND OLDER. MEALS ARE DISTRIBUTED THROUGH COMMUNITY DINING SITES, POP-UP EVENTS, AND DIRECTLY TO THE HOMES OF ELIGIBLE INDIVIDUALS. IN 2024, THE PROGRAM PROVIDED 26,935 MEALS AT DINING SITES AND 116,252 HOME-DELIVERED MEALS. OFFERED ON A DONATION BASIS, MEALS ARE ACCOMPANIED BY ONGOING NUTRITION EDUCATION. COMMUNITY DINING FOSTERS MEANINGFUL SOCIAL ENGAGEMENT, WHILE HOME DELIVERY ENSURES DAILY CONTACT AND WELLNESS MONITORING. ONE IN FIVE RECIPIENTS DESCRIBE THE MEALS AS SOMETHING TO LOOK FORWARD TO, AND HALF REPORT A SENSE OF SAFETY AND SECURITY.
Expenses $1,585,224
-
GROUNDED CAFE PROGRAMS: GROUNDED CAFE SERVES AS A WELCOMING, INCLUSIVE SPACE WHERE COMMUNITY MEMBERS CAN CONNECT OVER THOUGHTFULLY PREPARED COFFEE, BREAKFAST, OR LUNCH. MORE THAN JUST A CAFE, IT OPERATES AS A WORKFORCE DEVELOPMENT PROGRAM, OFFERING HANDS-ON TRAINING AND REAL-WORLD EXPERIENCE TO INDIVIDUALS WITH DISABILITIES, EMPOWERING THEM WITH SKILLS AND CONFIDENCE FOR MEANINGFUL EMPLOYMENT. AT ITS CORE, GROUNDED CAFE ACTIVELY CHALLENGES SOCIETAL STEREOTYPES, EMBRACING AND HONORING THE DIVERSE ABILITIES OF EVERY INDIVIDUAL WHO WALKS THROUGH ITS DOORS. EXTENDING THIS MISSION BEYOND THE CAFE WALLS, GROUNDED ON THE GO BRINGS OUR COMMITMENT TO INCLUSION AND CONNECTION DIRECTLY INTO THE COMMUNITY THROUGH AN ADA-ACCESSIBLE FOOD TRUCK. THIS MOBILE EXTENSION INCREASES ACCESS TO QUALITY FOOD AND MEANINGFUL INTERACTIONS WHILE PROVIDING TRAINEES WITH ADDITIONAL OPPORTUNITIES TO DEVELOP TRANSFERABLE JOB SKILLS.
Expenses $528,408
-
PREVENTION PROGRAMS:THE ADRC PROVIDES A BROAD SPECTRUM OF PROGRAMS DESIGNED TO ENHANCE OVERALL QUALITY OF LIFE WHILE AIMING TO DELAY OR PREVENT THE NECESSITY FOR EXPENSIVE LONG-TERM CARE SERVICES. THROUGH A MULTIDIMENSIONAL APPROACH TO WELLNESS, WE OFFER A WIDE ARRAY OF EDUCATIONAL OPPORTUNITIES AND EVIDENCE-BASED WORKSHOPS. THESE INCLUDE CLASSES ON FALL PREVENTION, CHRONIC DISEASE SELF-MANAGEMENT, AND FAMILY CAREGIVING, AS WELL AS OFFERINGS FOCUSED ON COGNITIVE HEALTH SUCH AS MEMORY SCREENING, DEMENTIA AWARENESS, AND BRAIN HEALTH EDUCATION. ADDITIONAL PROGRAMMING EXPLORES TOPICS SUCH AS ADVANCE CARE PLANNING, MINDFULNESS PRACTICES, ADAPTIVE TECHNOLOGY, SAFE BODY MECHANICS, AND PHYSICAL ACTIVITY. CREATIVE AND SOCIAL ENGAGEMENT IS ALSO FOSTERED THROUGH MUSIC CLASSES LIKE UKULELE AND HARMONICA AND DIVERSE SUPPORT GROUP OFFERINGS.
Expenses $422,726
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Robert JohnsonROBERT JOHNSON
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.5
-
Teresa GulyasTERESA GULYAS
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.5
-
Dennis RaderDENNIS RADER
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Michael Conley-KuhagenMICHAEL CONLEY-KUHAGEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Amy BarhiteAMY BARHITE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Amy BushmanAMY BUSHMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jose Garcia ChevresttJOSE GARCIA CHEVRESTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Pat HopkinsPAT HOPKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Eileen LittigEILEEN LITTIG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jim PecardJIM PECARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Marvin RuckerMARVIN RUCKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Greg TilkensGREG TILKENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Sandra SkenadoreSANDRA SKENADORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Katie McDonaldKATIE MCDONALD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Devon ChristiansonDEVON CHRISTIANSON
ADRC DIRECTOR
- Total calculated
- $130,074
- From this org
- $117,180
- From related orgs
- $0
- Other
- $12,894
- Hours/week
- 40
-
Heather BawynHEATHER BAWYN
FINANCE COORDINATOR
- Total calculated
- $113,000
- From this org
- $83,589
- From related orgs
- $0
- Other
- $29,411
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 28 July 2025
- IRS schema version
- 2024v5.2
- Source object
- 202522139349300107
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.