Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF HELENA INC.
Totals
- Total revenue
- $1,071,952
- Total expenses
- $1,239,598
- Contributions and grants received
- $397,605
- Grants paid
- $0
- Program service revenue
- $703,417
- Investment income
- -$42,381
- Other revenue
- $13,311
- Total assets, end of year
- $2,165,819
- Total liabilities, end of year
- $329,754
- Net assets or fund balances, end of year
- $1,836,065
- Program services expenses (Part IX)
- $760,963
- Management and general expenses
- $478,551
- Fundraising expenses
- $84
- Program service expenses (Part III)
- $760,963
Program services were 61.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$142,299
-
1f · All other contributions, gifts and grants
$255,306
-
1g · Noncash contributions included above
$11,307
-
2a · Program service revenue: PROGRAM SERVICE REVENU
total $703,417 · related or exempt $703,417
-
3 · Investment income
total $3,749 · excluded $3,749
-
7b · Less cost or other basis and sales expenses
securities $46,130
-
7c · Gain or loss
securities -$46,130
-
7d · Net gain or loss
total -$46,130 · excluded -$46,130
-
8a · Fundraising events: gross income
$26,700
-
8b · Fundraising events: direct expenses
$16,918
-
8c · Net income from fundraising events
total $9,782 · excluded $9,782
-
11a · Other revenue: OTHER INCOME
total $3,529 · related or exempt $3,529
-
11e · Other revenue, total
$3,529
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $463,716 · program services $390,931 · management and general $72,785
-
9 · Other employee benefits
total $57,308 · program services $33,095 · management and general $24,213
-
10 · Payroll taxes
total $37,470 · program services $27,505 · management and general $9,965
-
11g · Fees: other
total $16,113 · program services $20 · management and general $16,093
-
16 · Occupancy
total $204,700 · program services $64,061 · management and general $140,639
-
22 · Depreciation, depletion and amortization
total $127,237 · program services $114,133 · management and general $13,104
-
23 · Insurance
total $39,229 · management and general $39,229
-
24a · Other expenses: GENERAL EXPENSES
total $148,460 · program services $22,848 · management and general $125,612
-
24b · Other expenses: PROGRAM EXPENSE
total $120,596 · program services $108,370 · management and general $12,142 · fundraising $84
-
24c · Other expenses: OTHER EXPENSES
total $24,769 · management and general $24,769
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $191,522 · end of year $83,034
-
2 · Savings and temporary cash investments
beginning of year $357,764 · end of year $373,734
-
4 · Accounts receivable
beginning of year $92,833 · end of year $61,782
-
9 · Prepaid expenses and deferred charges
beginning of year $10,804 · end of year $5,935
-
10a · Land, buildings and equipment: cost or other basis
$2,503,089
-
10b · Land, buildings and equipment: accumulated depreciation
$2,027,077
-
10c · Land, buildings and equipment, net
beginning of year $588,546 · end of year $476,012
-
11 · Investments: publicly traded securities
beginning of year $14,044 · end of year $15,160
-
12 · Investments: other securities
beginning of year $1,266,673 · end of year $1,150,162
-
17 · Accounts payable and accrued expenses
beginning of year $79,368 · end of year $75,495
-
19 · Deferred revenue
beginning of year $116,561 · end of year $40,954
-
23 · Secured mortgages and notes payable
beginning of year $250,052 · end of year $213,305
-
27 · Net assets without donor restrictions
beginning of year $809,532 · end of year $685,903
-
28 · Net assets with donor restrictions
beginning of year $1,266,673 · end of year $1,150,162
Mission and programs · 2023
Mission
THE HELENA FAMILY YMCA IS A NON-PROFIT ORGAINZATION DEDICATED TO BUILDING SELF-ESTEEM AND ENRICHING SPIRIT, MIND AND BODY FOR PERSONS OF ALL AGES AND ECONOMIC LEVELS. THIS MISSION ALLOWS US TO BUILD STRONG KIDS, STRONG FAMILIES AND STRONG COMMUNITIES. THE HELENA FAMILY YMCA ACCOMPLISHES THESE GOALS BY PROVIDING A SAFE AND NURTURING ENVIROMENT. OUR PURPOSE IS "CONNECTING OUR COMMUNITY!"
Activities or mission (Part I)
THE HELENA FAMILY YMCA IS A NON-PROFIT ORGANIZATION DEDICATED TO BUILDING SELF-ESTEEM AND ENRICHING SPIRIT, MIND AND BODY FOR PERSONS OF ALL AGES AND ECONOMIC LEVEL.
-
CHILD CARE - TO PROVIDE HIGH-QUALITY CHILD CARE BY PROVIDING COMPREHENSIVE ACTIVITES FOR PRESCHOOL AND SCHOOL AGE CHILREN, DRAWING ON DIVERSE MEMBERS OF THE COMMUNITY THORUGHOUT THE SCHOOL YEAR AND SUMMER MONTHS. WE PROVIDE BOTH FULL AND PART-TIME OPTIONS TO SERVE A WIDE RANGE OF FAMILY SCHEDULING NEEDS. YMCA CHILD CARE PROGRAMS RELIEVE THE BURDEN OF BALANCING WORK AND FAMILY, MAKING IT POSSIBLE FOR PARENTS OF CHILDREN IN OUR CARE TO REMIAN GAINFULLY EMPLOYED, KNOWING THAT THEIR CHILDREN ARE THRIVING IN A SAFE, DEVELOPMENTALLY SOUND ENVIRONMENT. THE YMCA PROVIDES TUITION ASSISTANCE FOR CHILD CARE SERVICES TO DEFRAY EXPENSES AND PROVIDE A VARIETY OF ACTIVITIES THAT EMPHASIZE PARENT EDUCATION AND HELP PARENTS LEARN MORE ABOUT HOW TO RAISE HEALTHY, HAPPY CHILDREN WHO DEVELOP SELF-ESTEEM, MORAL AND ETHICAL VALUES.
Expenses $374,259 · Revenue $706,946
-
HEALTH AND WELLNESS FOR YOUTH AND ADULTS: HELPING PEOPLE OF ALL AGES AND ABILITIES DEVELOP HEALTH IN SPIRIT, MIND AND BODY. OUR PROGRAMS ARE DESIGNED TO HELP PEOPLE CREATE REALISTIC GOALS FOR SELF - IMPROVEMENT AND EMPHASIZE DISEASE AND OBESITY PREVENTION THROUGH REGULAR EXERCISE, PROPER NUTRITION, STRESS MANAGEMENT, AND HEALTH EDUCATION. SPORTS PROGRAMS FOR YOUTH, FAMILIES AND ADULTS PROMOTE TEAMWORK, INTERACTION, AND DEVELOPMENT OF SOCIAL AND PHYSICAL SKILLS. OUR TEAM SPORTS PROGRAMS OFFER A VARIETY OF ACTIVITIES THAT EHPHASIZE TEAMWORK, SKILL DEVELOPMENT, FUN COMPETITION, AND EQUAL PARTICIPATION.
Expenses $112,448
-
YOUTH DEVELOPMENT PROGRAMS: YMCA YOUTH AND TEEN PROGRAMS GIVE KIDS GOOD ROLE MODELS TO HELP THEM DEVELOP SELF-ESTEEM AND GOOD VALUES, INCLUDING COOPERATION, RESPECT, GOOD CITIZENSHIP, AND A STRONG WORK ETHIC. OUR YOUTH AND GOVERNMENT PROGRAMS EXPOSE YOUNG PEOPLE TO CIVIC LEADERS AND HELP THEM DEVELOP AN UNDERSTANDING AND APPRECIATION OF CIVIC INVOLVEMENT. OUR SERVICE LEARNING AND ENVIROMENTAL PROGRAMS HELP YOUTH DEVELOP AN APPRECIATION OF CHARITABLE SERVICE AND PRESERVATION OF OUR NATURAL RESOURCES. OUR YMCA RESIDENT CAMP PROGRAMS PROVIDE A LASTING EXPERIENCE OF PERSONAL ENRICHMENTS. RESIDENTIAL AND DAY CAMPS OFFER ADVENTURE AND LEARNING ACTIVITIES THAT PROVIDE CHALLENCE AND PROMOTE SPIRITUAL AWAREMENT, MENTAL DEVELOPMENT, PHYSICAL WELL-BEING, SOCIAL GROWTH AND SELF-RESPECT. CAMPING HELPS YOUTH BECOME AWARE OF THEIR PHYSICAL AND MENTAL CAPABILITIES, TO RECOGNIZE THE VALUE OF COOPERATION, AND TO GAIN CONFIDENCE.
Expenses $199,947
-
Y SWIM LESSONS: PARTICIPANTS LEARN AND PRACTICE NEW SWIMMING SKILLS AND FEEL A SENSE OF ACHIEVEMENT FROM MASTERING SOMETHING NEW THAT THEY CAN ENJOY THE REST OF THEIR LIVES. WHILE PARTICIPATING IN FUN WATER SPORTS AND GAMES, CHILDREN ALSO INCREASE THEIR PHYSICAL ACTIVITY LEVELS. PARTICIPANS IN Y SWIM LESSONS ARE CONNECTED TO OTHERS IN THE CLASS, MAKE NEW FRIENDS AND RECOGNIZE NEW ROLE MODELS. THE PARTICIPANTS ARE MORE COMFORTABLE AND SECRUE AROUND WATER, AS THEY LEARN WATER SAFETY AND IMPROVE THEIR SWIM SKILLS. CHILDREN HAVE A STRONGER BOND WITH THEIR PARENTS AND FAMILY MEMBERS FROM THE TAKE HOME ACTIVITIES OF FAMILY HUDDLES AND SHARING BOATING SAFETING TIPS.
Expenses $74,309
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jim DoleJIM DOLE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Justin MosnessJUSTIN MOSNESS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Tim MeldrumTIM MELDRUM
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Ben WahlBEN WAHL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tyler MillerTYLER MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike McGuireMIKE MCGUIRE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sean McCutcheonSEAN MCCUTCHEON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jon BelzerJON BELZER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Adam JespersonADAM JESPERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Richard John PyferRICHARD JOHN PYFER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brian LeeBRIAN LEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Luke SoperLUKE SOPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Judi AllenJUDI ALLEN
EXECUTIVE DIRECTOR
- Total calculated
- $67,894
- From this org
- $67,894
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
HELENA Y SERVICE CLUB
501(C)(3) · SERVICE CLUB TO SUPPORT THE YMCA OF HELENA, INC · MT · controlled entity
Directly controlled by YMCA OF HELENA INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413209349321101
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.