Form 990 for tax year 2023
Filed by MILL HILL CHILD AND FAMILY DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $4,827,311
- Total expenses
- $4,729,823
- Contributions and grants received
- $2,935,326
- Grants paid
- $0
- Program service revenue
- $1,778,175
- Investment income
- $11,111
- Other revenue
- $102,699
- Total assets, end of year
- $3,737,930
- Total liabilities, end of year
- $2,081,596
- Net assets or fund balances, end of year
- $1,656,334
- Program services expenses (Part IX)
- $4,044,018
- Management and general expenses
- $497,198
- Fundraising expenses
- $188,607
- Program service expenses (Part III)
- $4,044,018
Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$339,611
-
1e · Government grants (contributions)
$2,587,750
-
1f · All other contributions, gifts and grants
$7,965
-
2a · Program service revenue: OUTPATIENT SERVICES
total $1,778,175 · related or exempt $1,778,175
-
3 · Investment income
total $11,214 · excluded $11,214
-
7b · Less cost or other basis and sales expenses
securities $103
-
7c · Gain or loss
securities -$103
-
7d · Net gain or loss
total -$103 · excluded -$103
-
11a · Other revenue: EXPENSE REIMBURSEMENTS
total $102,699 · excluded $102,699
-
11e · Other revenue, total
$102,699
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $349,470 · program services $157,908 · management and general $104,410 · fundraising $87,152
-
7 · Other salaries and wages
total $2,588,403 · program services $2,333,915 · management and general $191,549 · fundraising $62,939
-
8 · Pension plan contributions
total $15,923 · program services $15,923
-
9 · Other employee benefits
total $204,824 · program services $192,406 · management and general $11,827 · fundraising $591
-
10 · Payroll taxes
total $282,705 · program services $240,966 · management and general $27,749 · fundraising $13,990
-
11c · Fees: accounting
total $94,409 · management and general $94,409
-
11g · Fees: other
total $119,397 · program services $107,486 · management and general $7,652 · fundraising $4,259
-
12 · Advertising and promotion
total $10,646 · program services $10,646
-
13 · Office expenses
total $73,937 · program services $66,979 · management and general $5,232 · fundraising $1,726
-
16 · Occupancy
total $376,592 · program services $333,246 · management and general $32,588 · fundraising $10,758
-
19 · Conferences, conventions and meetings
total $1,179 · program services $1,179
-
20 · Interest
total $536 · program services $536
-
22 · Depreciation, depletion and amortization
total $27,201 · program services $24,006 · management and general $2,402 · fundraising $793
-
23 · Insurance
total $68,661 · program services $60,596 · management and general $6,063 · fundraising $2,002
-
24a · Other expenses: BUILDING AND GROUNDS
total $170,692 · program services $159,358 · management and general $8,521 · fundraising $2,813
-
24b · Other expenses: FOOD
total $107,128 · program services $107,128
-
24c · Other expenses: OUTREACH PROGRAMS
total $64,587 · program services $64,587
-
24d · Other expenses: EQUIPMENT EXPENSE
total $53,203 · program services $53,203
-
24e · All other expenses
total $120,330 · program services $113,950 · management and general $4,796 · fundraising $1,584
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $57
-
2 · Savings and temporary cash investments
beginning of year $1,048,775 · end of year $1,278,922
-
3 · Pledges and grants receivable
beginning of year $472,960 · end of year $255,299
-
4 · Accounts receivable
beginning of year $94,822 · end of year $234,026
-
9 · Prepaid expenses and deferred charges
beginning of year $16,332 · end of year $8,315
-
10a · Land, buildings and equipment: cost or other basis
$638,118
-
10b · Land, buildings and equipment: accumulated depreciation
$570,300
-
10c · Land, buildings and equipment, net
beginning of year $95,019 · end of year $67,818
-
15 · Other assets
beginning of year $2,145,843 · end of year $1,893,550
-
17 · Accounts payable and accrued expenses
beginning of year $175,641 · end of year $201,141
-
19 · Deferred revenue
beginning of year $11,932 · end of year $13,820
-
23 · Secured mortgages and notes payable
beginning of year $27,902 · end of year $14,124
-
25 · Other liabilities
beginning of year $2,103,167 · end of year $1,852,511
-
27 · Net assets without donor restrictions
beginning of year $1,549,315 · end of year $1,650,483
-
28 · Net assets with donor restrictions
beginning of year $5,851 · end of year $5,851
Mission and programs · 2023
Mission
Millhill empowers children and families through individualized and culturally sensitive educational and behavioral health services.
Activities or mission (Part I)
Millhill empowers children and families through educational and behavioral health services.
-
Educational Services at Millhill include Preschool and Summer Enrichment Camps. Millhill is one of the few programs in Trenton accredited by the National Association for the Education of Young Children and Grow NJ. Children who attend Millhill's summer literacy camp maintain or improve their reading level during a time when children typically lose 1 to 3 reading levels. Children who attend the Millhill Preschool program perform better on standardized testing through the 4th grade. 230 children attend Millhill educational programs.
Expenses $1,606,208
-
Counseling Services at Millhill include Individual, Family and Group Counseling, Psychiatric Services, and Medication Monitoring for individuals age 4 to 65. Client families consistently report behavioral improvements in their children after receiving therapy from our licensed therapists. Adults report improved functioning and sense of well-being. 1,800 individuals and their families benefit from Millhill counseling programs.
Expenses $1,635,113 · Revenue $1,778,175
-
Family Support Services at Millhill include Family Assessment and Support (FAS), Foster and Relative Care Support, and Therapeutic Intervention. Parent participants in the FAS program report that they trust the Millhill staff with the confidentiality of their family issues. Children who receive Therapeutic Intervention showed marked improvement when dealing with emotional challenges after intervention. 2,140 children and their families benefit from Family Support Services.
Expenses $587,548
-
Youth Engagement Programs at Millhill include The Trenton PEERS, Summer Youth Employment Program (SYEP), and STEM Explorers. The Trenton PEERS is a year-round education and support group for 13 to 18-year olds providing violence prevention and life skills education to their peers. The Trenton Summer Youth Employment Program (SYEP) is a public-private partnership between the Mayor's office of the City of Trenton, area businesses and Millhill. The program was adapted for the pandemic to include career and job training along with job placement. STEM Explorers' long-term goal is to develop a pipeline of minority scientists. 2,110 youth in total benefited from Youth Engagement Programs.
Expenses $214,292
-
Community Collaborations at Millhill include the Trenton Area Stakeholders and Millhill's Day of Caring program. The Trenton Area Stakeholders has over 1300 members representing over 300 organizations that meet five times a year focusing on building and strengthening collaborations among the diverse individuals and organizations with the intent of creating a safety net and continuity of care for children and families. The Day of Caring program engages and informs 200 area business people about the challenges and needs of Trenton children and families.
Expenses $857
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ROBERTA KAPLAN
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
LINDA L COLES
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1.5
-
ANNE SKALKA
TREASURER
- Total calculated
- $0
- Hours/week
- 1.5
-
KIM LEHMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.5
-
JAMIE R ESCARPETA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOYCE TROTMAN-JORDAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SUSAN MULLIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LARS JOHAN RESARE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CYNTHIA OBERKOFLER
CHIEF FINANCIAL OFFICER
- Total calculated
- $210,259
- From this org
- $198,069
- From related orgs
- $0
- Other
- $12,190
- Hours/week
- 18 + 12 related
Schedule J breakdown matched by us
- Base
- $198,069
- Bonus
- $0
- Other
- $0
- Deferred
- $4,946
- Nontaxable benefits
- $7,244
- Filer's total
- $210,259
-
JIGNA RAO
CHIEF EXECUTIVE OFFICER
- Total calculated
- $139,786
- From this org
- $127,585
- From related orgs
- $0
- Other
- $12,201
- Hours/week
- 36 + 4 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · PARTNERS WTH FAMILIES TO SUPPORT THEIR EFFORTS IN FULFILLING THEIR POTENTIAL · NJ
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202511029349300211
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.