Form 990 for tax year 2023
Filed by NORTHEAST ENTREPRENEUR FUND INC.
Totals
- Total revenue
- $12,753,094
- Total expenses
- $7,770,279
- Contributions and grants received
- $8,764,347
- Grants paid
- $618,944
- Program service revenue
- $3,748,541
- Investment income
- $235,998
- Other revenue
- $4,208
- Total assets, end of year
- $70,821,340
- Total liabilities, end of year
- $41,677,762
- Net assets or fund balances, end of year
- $29,143,578
- Program services expenses (Part IX)
- $5,737,647
- Management and general expenses
- $1,352,764
- Fundraising expenses
- $679,868
- Program service expenses (Part III)
- $5,737,647
Program services were 73.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,181,062
-
1f · All other contributions, gifts and grants
$1,583,285
-
2a · Program service revenue: INTEREST INCOME - LOANS
total $3,145,300 · related or exempt $3,145,300
-
2b · Program service revenue: LOAN PROGRAM INCOME
total $469,115 · related or exempt $469,115
-
2c · Program service revenue: DISCOUNT ACCRETION
total $106,714 · related or exempt $106,714
-
2d · Program service revenue: CONSULTING & TRAINING
total $21,346 · related or exempt $21,346
-
2e · Program service revenue: LOAN SERVICE FEES
total $6,066 · related or exempt $6,066
-
3 · Investment income
total $267,077 · excluded $267,077
-
7a · Gross sales of assets other than inventory
other assets $243,921
-
7b · Less cost or other basis and sales expenses
other assets $275,000
-
7c · Gain or loss
other assets -$31,079
-
7d · Net gain or loss
total -$31,079 · excluded -$31,079
-
10a · Gross sales of inventory
$4,735
-
10b · Cost of goods sold
$527
-
10c · Net income from sales of inventory
total $4,208 · related or exempt $4,208
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $618,944 · program services $618,944
-
5 · Compensation of officers, directors and key employees
total $410,220 · program services $301,521 · management and general $68,864 · fundraising $39,835
-
7 · Other salaries and wages
total $2,972,957 · program services $2,102,968 · management and general $440,349 · fundraising $429,640
-
8 · Pension plan contributions
total $149,387 · program services $105,014 · management and general $21,503 · fundraising $22,870
-
9 · Other employee benefits
total $358,407 · program services $253,496 · management and general $52,717 · fundraising $52,194
-
10 · Payroll taxes
total $263,177 · program services $187,054 · management and general $39,374 · fundraising $36,749
-
11b · Fees: legal
total $34,534 · program services $34,188 · management and general $346
-
11c · Fees: accounting
total $24,100 · management and general $24,100
-
11d · Fees: lobbying
total $17,600 · fundraising $17,600
-
11e · Fees: professional fundraising services
total $48,000 · fundraising $48,000
-
11g · Fees: other
total $767,910 · program services $312,083 · management and general $453,327 · fundraising $2,500
-
12 · Advertising and promotion
total $191,371 · program services $191,371
-
13 · Office expenses
total $104,503 · program services $91,080 · management and general $10,537 · fundraising $2,886
-
16 · Occupancy
total $126,130 · program services $87,254 · management and general $26,263 · fundraising $12,613
-
17 · Travel
total $196,599 · program services $107,678 · management and general $88,921
-
20 · Interest
total $872,174 · program services $872,174
-
22 · Depreciation, depletion and amortization
total $51,540 · program services $51,540
-
23 · Insurance
total $28,991 · program services $20,584 · management and general $8,407
-
24a · Other expenses: PROVISION FOR LOAN LOSS
total $130,739 · program services $130,739
-
24b · Other expenses: SOFTWARE
total $124,794 · program services $88,602 · management and general $36,192
-
24c · Other expenses: STAFF TRAINING & DEVELO
total $70,618 · program services $26,781 · management and general $28,911 · fundraising $14,926
-
24d · Other expenses: WORKSHOPS & EVENTS
total $68,266 · program services $68,266
-
24e · All other expenses
total $139,318 · program services $86,310 · management and general $52,953 · fundraising $55
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $18,411,200 · end of year $9,307,292
-
2 · Savings and temporary cash investments
beginning of year $4,326,557 · end of year $5,087,964
-
3 · Pledges and grants receivable
beginning of year $1,184,453 · end of year $1,350,415
-
4 · Accounts receivable
beginning of year $2,191 · end of year $2,000
-
9 · Prepaid expenses and deferred charges
beginning of year $111,052 · end of year $94,292
-
10a · Land, buildings and equipment: cost or other basis
$191,824
-
10b · Land, buildings and equipment: accumulated depreciation
$191,824
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $43,404,412 · end of year $54,437,140
-
15 · Other assets
beginning of year $462,414 · end of year $542,237
-
17 · Accounts payable and accrued expenses
beginning of year $930,571 · end of year $829,559
-
19 · Deferred revenue
beginning of year $10,000 · end of year $619,922
-
23 · Secured mortgages and notes payable
beginning of year $10,127,761 · end of year $9,747,618
-
24 · Unsecured notes and loans payable
beginning of year $32,472,689 · end of year $30,403,804
-
25 · Other liabilities
beginning of year $224,310 · end of year $76,859
-
27 · Net assets without donor restrictions
beginning of year $21,756,546 · end of year $26,763,176
-
28 · Net assets with donor restrictions
beginning of year $2,380,402 · end of year $2,380,402
Mission and programs · 2023
Mission
WE ACTIVELY PARTNER WITH ENTREPRENEURS TO CREATE GROWING BUSINESSES, THRIVING COMMUNITIES, AND A DIVERSE REGIONAL ECONOMY.
Activities or mission (Part I)
TO ACTIVELY PARTNER WITH ENTREPRENEURS TO GROW BUSINESSES & CREATE THRIVING COMMUNITIES.
-
THE NORTHEAST ENTREPRENEUR FUND (EF) PROVIDES SMALL BUSINESS SERVICES AND LOANS TO BUSINESS OWNERS AND ASPIRING ENTREPRENEURS IN ITS 29 COUNTY SERVICE AREA OF MINNESOTA AND WISCONSIN. IN 2023, TOTAL PROGRAM COSTS OF $5,737,647 WAS EXPENSED TO PROVIDE SERVICES TO 1,617 ENTREPRENEURS. 348 LOANS WERE DISBURSED TO THOSE CLIENTS TO START, STABILIZE OR EXPAND THEIR BUSINESSES. A TOTAL OF $21.5 MILLIONS IN LOANS WERE APPROVED. A MAJORITY OF THOSE WERE DISBURSED TO LOW-INCOME INDIVIDUALS OR IN LOW-INCOME COMMUNITIES. EF TARGETS AND SERVES UNDERSERVED AND DISADVANTAGED BUSINESS OWNERS AND COMMUNITIES WITH SPECIALIZED SERVICES FOR WOMEN-OWNED BUSINESS. THE ORGANIZATIONAL EXPENSES, NON-PROGRAM RELATED WERE A TOTAL OF $2,032,632 FOR FUNDRAISING, MANAGEMENT AND GENERAL COSTS TO SUPPORT THE MISSION AND FUTURE OF THE ORGANIZATION.
Expenses $5,737,647 · Grants $618,944 · Revenue $3,752,749
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Crystal RohdeCRYSTAL ROHDE
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Arik ForsmanARIK FORSMAN
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Andy DonahueANDY DONAHUE
VICE-CHAIR (TERMED APRIL)
- Total calculated
- $0
- Hours/week
- 1
-
Tabatha BeierTABATHA BEIER
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth ChapmanELIZABETH CHAPMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Megan Erickson KellinMEGAN ERICKSON KELLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dustin GoslinDUSTIN GOSLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael HoldenMICHAEL HOLDEN
DIRECTOR (TERMED APRIL)
- Total calculated
- $0
- Hours/week
- 1
-
David ManionDAVID MANION
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julie PadillaJULIE PADILLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Diane WeberDIANE WEBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shawn WellnitzSHAWN WELLNITZ
CHIEF EXECUTIVE OFFICER
- Total calculated
- $275,087
- From this org
- $263,586
- From related orgs
- $0
- Other
- $11,501
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $241,797
- Bonus
- $21,578
- Other
- $211
- Deferred
- $11,501
- Nontaxable benefits
- $0
- Filer's total
- $275,087
-
Carla TichyCARLA TICHY
DIR. OF ACCOUNTING AND COMPLIANCE
- Total calculated
- $135,133
- From this org
- $111,886
- From related orgs
- $0
- Other
- $23,247
- Hours/week
- 50
-
Michael LatteryMICHAEL LATTERY
DIRECTOR OF BUSINESS FINANCE
- Total calculated
- $182,130
- From this org
- $161,834
- From related orgs
- $0
- Other
- $20,296
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $153,737
- Bonus
- $7,925
- Other
- $172
- Deferred
- $7,865
- Nontaxable benefits
- $12,431
- Filer's total
- $182,130
-
Zachary HoyZACHARY HOY
CREDIT MANAGER
- Total calculated
- $121,212
- From this org
- $115,616
- From related orgs
- $0
- Other
- $5,596
- Hours/week
- 40
-
Kurt ThompsonKURT THOMPSON
CHIEF OPERATING OFFICER
- Total calculated
- $118,536
- From this org
- $107,753
- From related orgs
- $0
- Other
- $10,783
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PALADIN PROPERTIES
$195,814
DULUTH 1200 FUND GRANT
-
HEN AND OAK HEMP FARM
$10,000
RURAL EQUITY GRANT
-
BLU STUDIO WELLNESS
$10,000
RURAL EQUITY GRANT
-
STRENGTH FACTORY
$10,000
RURAL EQUITY GRANT
-
GOOD FLOWER FARM
$10,000
RURAL EQUITY GRANT
-
OHNSTAD THERAPY SERVICES
$10,000
RURAL EQUITY GRANT
-
DOLL'S DAY CARE
$10,000
RURAL EQUITY GRANT
-
PENNY PRINT STUDIO
$10,000
RURAL EQUITY GRANT
-
STEPHANIE'S THIS AND THAT
$10,000
RURAL EQUITY GRANT
-
CUSTOM MARINE CANVAS AND SERVICES
$10,000
RURAL EQUITY GRANT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 26 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422749349301522
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.