Form 990 for tax year 2023
Filed by GOOD SAMARITAN CENTER OF LOUDON COUNTY.
Totals
- Total revenue
- $1,270,298
- Total expenses
- $1,116,585
- Contributions and grants received
- $1,143,824
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $8,255
- Other revenue
- $118,219
- Total assets, end of year
- $831,147
- Total liabilities, end of year
- $9,153
- Net assets or fund balances, end of year
- $821,994
- Program services expenses (Part IX)
- $977,436
- Management and general expenses
- $70,573
- Fundraising expenses
- $68,576
- Program service expenses (Part III)
- $977,436
Program services were 87.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,143,824
-
1g · Noncash contributions included above
$558,557
-
3 · Investment income
total $8,255 · related or exempt $8,255
-
6a · Gross rents
real property $10,600
-
6c · Rental income or loss
real property $10,600
-
6d · Net rental income or loss
total $10,600 · related or exempt $10,600
-
8a · Fundraising events: gross income
$107,619
-
8c · Net income from fundraising events
total $107,619
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $104,037 · program services $52,019 · management and general $31,211 · fundraising $20,807
-
9 · Other employee benefits
total $988 · program services $494 · management and general $296 · fundraising $198
-
10 · Payroll taxes
total $7,959 · program services $2,387 · management and general $3,980 · fundraising $1,592
-
11c · Fees: accounting
total $42,677 · program services $21,339 · management and general $12,803 · fundraising $8,535
-
11g · Fees: other
total $2,150 · program services $1,075 · management and general $645 · fundraising $430
-
13 · Office expenses
total $28,784 · program services $14,390 · management and general $8,636 · fundraising $5,758
-
16 · Occupancy
total $28,944 · program services $14,471 · management and general $8,684 · fundraising $5,789
-
22 · Depreciation, depletion and amortization
total $17,318 · program services $17,318
-
23 · Insurance
total $9,805 · program services $4,902 · management and general $2,942 · fundraising $1,961
-
24a · Other expenses: CLIENT EXPENSES
total $655,113 · program services $655,113
-
24b · Other expenses: VOLUNTEER LABOR
total $191,637 · program services $191,637
-
24c · Other expenses: FUNDRAISING EXPENSES
total $22,589 · fundraising $22,589
-
24d · Other expenses: VOLUNTEER/COMMUNITY EVENT
total $2,925 · program services $1,462 · management and general $878 · fundraising $585
-
24e · All other expenses
total $1,659 · program services $829 · management and general $498 · fundraising $332
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $91,841 · end of year $248,587
-
2 · Savings and temporary cash investments
beginning of year $312,834 · end of year $332,115
-
4 · Accounts receivable
beginning of year $7,875 · end of year $7,750
-
8 · Inventories for sale or use
beginning of year $10,392 · end of year $10,340
-
10a · Land, buildings and equipment: cost or other basis
$394,528
-
10b · Land, buildings and equipment: accumulated depreciation
$162,173
-
10c · Land, buildings and equipment, net
beginning of year $241,782 · end of year $232,355
-
17 · Accounts payable and accrued expenses
beginning of year $9,213 · end of year $9,153
-
27 · Net assets without donor restrictions
beginning of year $647,854 · end of year $765,182
-
28 · Net assets with donor restrictions
beginning of year $7,657 · end of year $56,812
Mission and programs · 2023
Mission
THE GOOD SAMARITAN CENTER PROVIDES EMERGENCY ASSISTANCE TO THE NEEDY OF THE COUNTY. HELP IS IN THE FORM OF FOOD ORDERS AND UTILITY, RENT, PRESCRIPTION, AND DENTAL PAYMENTS.
-
PROVIDE FOOD AND PAYMENT OF UTILITIES TO NEEDY AND INDIGENT FAMILIES IN LOUDON COUNTY.
Expenses $977,436
As filed on the 2023 return.
Listed in Part VII
-
PEGGY BAUMGARTNER
VICE CHAIRPE
- Total calculated
- $0
-
MARY ANN BLACK
CO-SECRETARY
- Total calculated
- $0
-
DONNY CRASS
BOARD MEMBER
- Total calculated
- $0
-
BRENDA EVANS
FINANCE VOLU
- Total calculated
- $0
-
SUSAN FOX
CHAIRPERSON
- Total calculated
- $0
-
STACIE FRANKS
BOARD MEMBER
- Total calculated
- $0
-
BETH FENDLEY
BOARD MEMBER
- Total calculated
- $0
-
BRENDA GROAT
BOARD MEMBER
- Total calculated
- $0
-
BART HOWELL
BOARD MEMBER
- Total calculated
- $0
-
RAQUEL LEAL ALVAREZ
BOARD MEMBER
- Total calculated
- $0
-
LARRY MILLER
BOARD MEMBER
- Total calculated
- $0
-
AMY MOREHOUS
CO-SECRETARY
- Total calculated
- $0
-
JOSEPH NOWELL
BOARD MEMBER
- Total calculated
- $0
-
LYNN PECZE
BOARD MEMBER
- Total calculated
- $0
-
DEVIN PHILLIPS
BOARD MEMBER
- Total calculated
- $0
-
CINDY PURDY
BOARD MEMBER
- Total calculated
- $0
-
AMANDA SMITH
BOARD MEMBER
- Total calculated
- $0
-
ALLISON SOUSA
BOARD MEMBER
- Total calculated
- $0
-
JANE WHITAKER
BOARD MEMBER
- Total calculated
- $0
-
CAROL WILLIAMS
FINANCE VOLU
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 August 2024
- IRS schema version
- 2023v5.0
- Source object
- 202442569349300014
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.