Totals
- Total revenue
- $577,173
- Total expenses
- $671,695
- Contributions and grants received
- $343,954
- Grants paid
- $0
- Program service revenue
- $231,861
- Investment income
- $0
- Other revenue
- $1,358
- Total assets, end of year
- $978,894
- Total liabilities, end of year
- $111,032
- Net assets or fund balances, end of year
- $867,862
- Program services expenses (Part IX)
- $519,499
- Management and general expenses
- $83,933
- Fundraising expenses
- $68,263
- Program service expenses (Part III)
- $519,499
Program services were 77.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$309,675
-
1f · All other contributions, gifts and grants
$34,279
-
2a · Program service revenue: PERFORMANCE INCOME
total $231,861 · related or exempt $231,861
-
11a · Other revenue: ADVERTISING
total $925 · related or exempt $925
-
11b · Other revenue: CONCESSIONS/MERCHANDISE
total $433 · related or exempt $433
-
11e · Other revenue, total
$1,358
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $314,010 · program services $230,481 · management and general $44,221 · fundraising $39,308
-
10 · Payroll taxes
total $57,476 · program services $50,566 · management and general $3,658 · fundraising $3,252
-
11c · Fees: accounting
total $15,178 · management and general $15,178
-
12 · Advertising and promotion
total $42,081 · program services $41,471 · fundraising $610
-
13 · Office expenses
total $31,695 · program services $4,686 · management and general $9,559 · fundraising $17,450
-
15 · Royalties
total $18,857 · program services $18,857
-
16 · Occupancy
total $11,792 · program services $9,087 · management and general $1,998 · fundraising $707
-
17 · Travel
total $8,916 · program services $8,916
-
19 · Conferences, conventions and meetings
total $770 · management and general $770
-
20 · Interest
total $1,418 · management and general $1,418
-
22 · Depreciation, depletion and amortization
total $37,057 · program services $31,498 · management and general $4,447 · fundraising $1,112
-
23 · Insurance
total $9,780 · program services $7,609 · management and general $1,271 · fundraising $900
-
24a · Other expenses: PRODUCTION COSTS
total $41,935 · program services $41,935
-
24b · Other expenses: DESIGNER FEES
total $40,313 · program services $40,313
-
24c · Other expenses: ACTORS - NON-UNION
total $12,900 · program services $12,900
-
24d · Other expenses: CREDIT CARD AND BANK FEES
total $9,461 · program services $4,474 · management and general $513 · fundraising $4,474
-
24e · All other expenses
total $18,056 · program services $16,706 · management and general $900 · fundraising $450
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $64,775 · end of year $127,846
-
2 · Savings and temporary cash investments
beginning of year $246,036
-
4 · Accounts receivable
beginning of year $47,232 · end of year $26,379
-
9 · Prepaid expenses and deferred charges
beginning of year $28,819 · end of year $33,866
-
10a · Land, buildings and equipment: cost or other basis
$1,039,503
-
10b · Land, buildings and equipment: accumulated depreciation
$248,700
-
10c · Land, buildings and equipment, net
beginning of year $572,769 · end of year $790,803
-
15 · Other assets
beginning of year $240,714
-
17 · Accounts payable and accrued expenses
beginning of year $150,776 · end of year $7,672
-
19 · Deferred revenue
beginning of year $36,261 · end of year $53,946
-
24 · Unsecured notes and loans payable
beginning of year $50,924 · end of year $49,414
-
27 · Net assets without donor restrictions
beginning of year $954,884 · end of year $864,042
-
28 · Net assets with donor restrictions
beginning of year $7,500 · end of year $3,820
Mission and programs · 2022
Mission
SEE SCHEDULE O
Activities or mission (Part I)
WILLIAMSTON THEATRE IS A PROFESSIONAL REGIONAL THEATRE THAT OFFERS A DIVERSE ARRAY OF INTIMATE STORYTELLING EXPERIENCES TO ENTERTAIN, BUILD A SENSE OF BELONGING AND FOSTER EMPATHY FOR THE HUMAN JOURNEY. THE THEATRE'S CORE VALUES ARE: EXCELLENCE-TO CREATE AN ATMOSPHERE THAT EMPOWERS ARTISTS TO DO THEIR FINEST WORK. INCLUSION-COMMITMENT TO AN ENVIRONMENT THAT FOSTERS DIVERSITY, OPENNESS, AND INTEGRITY. THERE IS RESPECT FOR VARIED BACKGROUNDS AND LIFE EXPERIENCE. CREATING A SENSE OF PLACE-THE THEATRE BELIEVES THAT WE ENHANCE OUR REGION BY PAYING CREATIVES AND ENCOURAGE THEM TO CREATE WE INVEST LOCALLY-IN BOTH TALENT AND PRODUCTS. WE FOSTER CIVIC DIALOGUE WITH ART AT THE CENTER AND ENDEAVOR TO BE A HIGHLY RESPECTED ARTISTIC HOME FOR OUR REGION. SUSTAINABILITY-WE USE THE THEATRE'S RESOURCES MINDFULLY, INVESTING IN A VITAL FUTURE FOR OUR INSTITUTION.
-
DURING THE FISCAL YEAR ENDED 8/31/23, THE ORGANIZATION MOUNTED SIX FULL PRODUCTIONS INCLUDING THREE WORLD PREMIERS OF NEW PLAYS. A TOTAL OF 8,623 PATRONS ATTENDED PERFORMANCES. ADDITIONALLY, THE ORGANIZATION OFFERED SEVERAL FREE PLAY READINGS. THESE ACTIVITIES WERE IN SUPPORT OF THE ORGANIZATION'S MISSION. COMMUNITY SUPPORT REMAINED STRONG WITH A TOTAL OF 304,076 IN CONTRIBUTIONS FROM INDIVIDUALS, GRANTING ORGANIZATIONS AND CORPORATIONS. COVID-19 OPERATING PROTOCALLS WERE CONTINUALLY AMENDED THROUGHOUT THE YEAR DUE TO THE EVOLVING COVID-19 VIRUS. POLICIES REFLECTED BEST PRACTICES AS ADVISED BY THE CDC AND STATE AND COUNTY HEALTH DEPARTMENTS.
Expenses $519,499
As filed on the 2022 return.
Listed in Part VII
-
Philip EffiongPHILIP EFFIONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Patrick HanesPATRICK HANES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Sarah HendricksonSARAH HENDRICKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Benjamin LashBENJAMIN LASH
STUDENT POSI
- Total calculated
- $0
- Hours/week
- 2
-
John LepardJOHN LEPARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mara McGillMARA MCGILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Terry McKenney PersonTERRY MCKENNEY PERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jyotsna G SinghJYOTSNA G SINGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Emily Sutton-SmithEMILY SUTTON-SMITH
EXECUTIVE DI
- Total calculated
- $0
- Hours/week
- 40
-
James J Pechur CPAJAMES J PECHUR CPA
TREASURER
- Total calculated
- $0
- Hours/week
- 8
-
Meegan HollandMEEGAN HOLLAND
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Amy Ronayne KrauseAMY RONAYNE KRAUSE
VICE-PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Rob RoznowskiROB ROZNOWSKI
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420199349301202
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.