Skip to content
Nonprofiteer
← KELLY B TODD CEREBRAL PALSY & NEURO MUSCULAR FOUNDATION INC

Form 990 for tax year 2023

Filed by KELLY B TODD CEREBRAL PALSY & NEURO MUSCULAR FOUNDATION INC.

Totals

Total revenue
$780,740
Total expenses
$788,335
Contributions and grants received
$204,194
Grants paid
$0
Program service revenue
$487,242
Investment income
$30,943
Other revenue
$58,361
Total assets, end of year
$979,960
Total liabilities, end of year
$18,879
Net assets or fund balances, end of year
$961,081
Program services expenses (Part IX)
$682,667
Management and general expenses
$105,668
Fundraising expenses
$0
Program service expenses (Part III)
$682,667

Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $33,055

  • 1c · Fundraising events

    $78,278

  • 1f · All other contributions, gifts and grants

    $92,861

  • 2a · Program service revenue: SERVICE FEES

    total $678,835 · related or exempt $678,835

  • 2b · Program service revenue: CONTRACTUAL ALLOWANCES

    total -$191,593 · related or exempt -$191,593

  • 3 · Investment income

    total $8,726 · related or exempt $8,726

  • 7a · Gross sales of assets other than inventory

    securities $285,366

  • 7b · Less cost or other basis and sales expenses

    securities $263,149

  • 7c · Gain or loss

    securities $22,217

  • 7d · Net gain or loss

    total $22,217 · related or exempt $22,217

  • 8a · Fundraising events: gross income

    $132,926

  • 8a · Fundraising events: contributions included on line 1c

    $78,278

  • 8b · Fundraising events: direct expenses

    $74,565

  • 8c · Net income from fundraising events

    total $58,361 · excluded $58,361

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $95,036 · program services $47,518 · management and general $47,518

  • 7 · Other salaries and wages

    total $488,285 · program services $462,639 · management and general $25,646

  • 8 · Pension plan contributions

    total $25,306 · program services $24,039 · management and general $1,267

  • 9 · Other employee benefits

    total $8,616 · program services $8,185 · management and general $431

  • 10 · Payroll taxes

    total $44,233 · program services $42,021 · management and general $2,212

  • 11g · Fees: other

    total $27,475 · program services $3,728 · management and general $23,747

  • 12 · Advertising and promotion

    total $5,411 · program services $5,411

  • 16 · Occupancy

    total $20,554 · program services $19,526 · management and general $1,028

  • 23 · Insurance

    total $33,223 · program services $31,561 · management and general $1,662

  • 24a · Other expenses: SUPPLIES

    total $16,823 · program services $15,982 · management and general $841

  • 24b · Other expenses: DEPRECIATION

    total $11,589 · program services $11,009 · management and general $580

  • 24c · Other expenses: TELEPHONE

    total $5,172 · program services $4,914 · management and general $258

  • 24d · Other expenses: AWARDS

    total $3,500 · program services $3,220 · management and general $280

  • 24e · All other expenses

    total $3,112 · program services $2,914 · management and general $198

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $539,182 · end of year $394,575

  • 2 · Savings and temporary cash investments

    end of year $60,376

  • 4 · Accounts receivable

    beginning of year $87,995 · end of year $96,108

  • 9 · Prepaid expenses and deferred charges

    beginning of year $6,212 · end of year $17,925

  • 10a · Land, buildings and equipment: cost or other basis

    $552,238

  • 10b · Land, buildings and equipment: accumulated depreciation

    $413,506

  • 10c · Land, buildings and equipment, net

    beginning of year $94,338 · end of year $138,732

  • 11 · Investments: publicly traded securities

    beginning of year $266,224 · end of year $272,244

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,838 · end of year $432

  • 25 · Other liabilities

    beginning of year $42,839 · end of year $18,447

  • 27 · Net assets without donor restrictions

    beginning of year $857,212 · end of year $823,801

  • 28 · Net assets with donor restrictions

    beginning of year $92,062 · end of year $137,280

Mission and programs · 2023

Mission

HELPING CHILDREN WITH CHALLENGES IN MOTOR, COMMUNICATION AND ADAPTIVE SKILLS REACH THEIR OPTIMAL POTENTIAL

  • HELPING CHILDREN WITH CHALLENGES IN MOTOR, COMMUNICATION AND ADAPTIVE SKILLS REACH THEIR OPTIMAL POTENTIAL

    Expenses $682,667 · Revenue $678,835

As filed on the 2023 return.

Listed in Part VII

  • Patti Mitchell

    EXECUTIVE DI

    Total calculated
    $71,036
    From this org
    $71,036
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • John Engelbrecht

    CFO

    Total calculated
    $24,000
    From this org
    $24,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Cole Caughern

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Cotner

    SECRETARY/TR

    Total calculated
    $0
    Hours/week
    3
  • Connie Dupont

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Gloria Farmer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Bettie Honea

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Melissa Nissley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mitzi Reasor

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kyle Taylor

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kim Williams

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kim Winston

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Diane Timmons

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
24 January 2025
IRS schema version
2023v6.0
Source object
202511279349304106

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.