Totals
- Total revenue
- $503,156
- Total expenses
- $454,242
- Contributions and grants received
- $229,826
- Grants paid
- $0
- Program service revenue
- $271,842
- Investment income
- $1,488
- Other revenue
- $0
- Total assets, end of year
- $884,745
- Total liabilities, end of year
- $2,457
- Net assets or fund balances, end of year
- $882,288
- Program services expenses (Part IX)
- $430,285
- Management and general expenses
- $23,647
- Fundraising expenses
- $310
- Program service expenses (Part III)
- $430,285
Program services were 94.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$23,830
-
1f · All other contributions, gifts and grants
$205,996
-
2a · Program service revenue: THE DRAKE REVENUE
total $271,842 · related or exempt $271,842
-
3 · Investment income
total $1,488 · excluded $1,488
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $112,890 · program services $112,890
-
10 · Payroll taxes
total $43,240 · program services $43,240
-
11c · Fees: accounting
total $10,200 · management and general $10,200
-
11g · Fees: other
total $10,000 · management and general $10,000
-
12 · Advertising and promotion
total $10,704 · program services $10,394 · fundraising $310
-
13 · Office expenses
total $2,897 · management and general $2,897
-
22 · Depreciation, depletion and amortization
total $61,860 · program services $61,860
-
23 · Insurance
total $16,140 · program services $15,590 · management and general $550
-
24a · Other expenses: THE DRAKE TALENT EXPENS
total $68,591 · program services $68,591
-
24b · Other expenses: THE DRAKE BAR
total $68,333 · program services $68,333
-
24c · Other expenses: THE DRAKE EVENT EXPENSE
total $24,626 · program services $24,626
-
24d · Other expenses: THE DRAKE OTHER OPERATI
total $20,560 · program services $20,560
-
24e · All other expenses
total $4,201 · program services $4,201
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $273,659 · end of year $189,792
-
3 · Pledges and grants receivable
beginning of year $7,000 · end of year $103,125
-
4 · Accounts receivable
beginning of year $476 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $10,458 · end of year $11,638
-
10a · Land, buildings and equipment: cost or other basis
$622,185
-
10b · Land, buildings and equipment: accumulated depreciation
$131,995
-
10c · Land, buildings and equipment, net
beginning of year $547,874 · end of year $490,190
-
15 · Other assets
beginning of year $0 · end of year $90,000
-
17 · Accounts payable and accrued expenses
beginning of year $6,093 · end of year $2,457
-
27 · Net assets without donor restrictions
beginning of year $833,374 · end of year $882,288
Mission and programs · 2023
Mission
BUILDING AND CREATING CULTURE, BEAUTY AND PROGRAMMING IN DOWNTOWN AMHERST TO ENSURE A THRIVING, BEAUTIFUL AND DIVERSE CULTURAL COLLEGE COMMUNITY.
-
BUILDING AND CREATING CULTURE, BEAUTY AND PROGRAMMING IN DOWNTOWN AMHERST TO ENSURE A THRIVING, BEAUTIFUL AND DIVERSE CULTURAL COLLEGE COMMUNITY.
Expenses $430,285 · Revenue $271,842
As filed on the 2023 return.
Listed in Part VII
-
ANTONIOS MAROULIS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
JOHN KUHN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
SUSAN BAIN BELLAK
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
CLARE BERTRAND
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
YASMIN EISENHAUER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AMY GATES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JON NIEDZIELSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHARON POVINELLI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MELISSA GIRAUD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
IRVIN RHODES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOHN SNYDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JIM OLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
THOMAS REIDY
DIRECTOR "PAST"
- Total calculated
- $0
- Hours/week
- 1
-
GABRIELLE GOULD
EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521359349310132
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.