Skip to content
Nonprofiteer
← PADDLE ANTRIM

Form 990 for tax year 2024

Filed by PADDLE ANTRIM.

Totals

Total revenue
$207,391
Total expenses
$169,809
Contributions and grants received
$176,179
Grants paid
$5,020
Program service revenue
$7,700
Investment income
$15,919
Other revenue
$7,593
Total assets, end of year
$482,772
Total liabilities, end of year
$2,235
Net assets or fund balances, end of year
$480,537
Program services expenses (Part IX)
$129,588
Management and general expenses
$32,286
Fundraising expenses
$7,935
Program service expenses (Part III)
$128,124

Program services were 76.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $11,599

  • 1f · All other contributions, gifts and grants

    $164,580

  • 2a · Program service revenue: PROGRAM SERVICE REVENUE

    total $7,700 · related or exempt $7,700

  • 3 · Investment income

    total $15,919 · related or exempt $15,919

  • 11a · Other revenue: PROMOTIONAL INCOME

    total $7,593 · related or exempt $7,593

  • 11e · Other revenue, total

    $7,593

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $5,020 · program services $5,020

  • 7 · Other salaries and wages

    total $105,217 · program services $78,420 · management and general $20,093 · fundraising $6,704

  • 10 · Payroll taxes

    total $8,049 · program services $5,999 · management and general $1,537 · fundraising $513

  • 11c · Fees: accounting

    total $5,208 · program services $1,675 · management and general $3,533

  • 11g · Fees: other

    total $8,629 · program services $8,057 · management and general $572

  • 12 · Advertising and promotion

    total $7,777 · program services $7,546 · management and general $231

  • 13 · Office expenses

    total $16,484 · program services $11,456 · management and general $4,509 · fundraising $519

  • 16 · Occupancy

    total $8,449 · program services $8,274 · management and general $175

  • 17 · Travel

    total $536 · management and general $536

  • 19 · Conferences, conventions and meetings

    total $499 · management and general $300 · fundraising $199

  • 22 · Depreciation, depletion and amortization

    total $2,090 · program services $2,090

  • 23 · Insurance

    total $1,851 · program services $1,051 · management and general $800

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $444,873 · end of year $463,961

  • 10a · Land, buildings and equipment: cost or other basis

    $21,536

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,725

  • 10c · Land, buildings and equipment, net

    end of year $18,811

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,920 · end of year $2,235

  • 27 · Net assets without donor restrictions

    beginning of year $134,331 · end of year $154,102

  • 28 · Net assets with donor restrictions

    beginning of year $308,622 · end of year $326,435

Mission and programs · 2024

Mission

TO PROTECT OUR WATER RESOURCES BY USING PADDLE SPORTS TO CONNECT PEOPLE TO OUR WATERWAYS.

  • OUTREACH/EDUCATION - EDUCATING PADDLERS ON SAFETY AND OFFERING PADDLING OPPORTUNITIES, ENGAGING OVER 370 PADDLERS ON THE WATER AND OVER 1000 THROUGH OUTREACH EVENTS.

    Expenses $63,767

  • CHAIN OF LAKES WATER TRAIL DEVELOPMENT - HOST OF THE CHAIN OF LAKES WATER TRAIL - PARTNERING WITH 20 JURISDICTIONS TO HOST OVER 100 MILES OF WATER TRAIL FOR PADDLERS TO EXPLORE INCLUDING OUTREACH MATERIALS, SIGN MAINTENANCE AND CAPITAL IMPROVEMENTS.

    Expenses $52,572

  • STEWARDSHIP PROGRAM - EDUCATING PADDLERS AND THE PUBLIC ON WAYS TO PROTECT OUR WATER RESOURCES AND SUPPORTING PROJECTS THAT ALIGN WITH OUR MISSION.

    Expenses $6,765

  • OTHER MISCELLANEOUS SERVICES

    Expenses $5,020 · Grants $5,020

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Deana Jerdee

    EXECUTIVE DI

    Total calculated
    $80,128
    From this org
    $80,128
    From related orgs
    $0
    Other
    $0
    Hours/week
    35
  • Gary Buczkowski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Harry Burkholder

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sue Haadsma-Svennson

    TREEASURER

    Total calculated
    $0
    Hours/week
    1
  • Megan Motil

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Melinda Theis

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • MISCELLANEOUS

    $5,020

Provenance

Return type
form_990
Tax year
2024
Filed
11 August 2025
IRS schema version
2024v5.0
Source object
202522239349300727

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.