Totals
- Total revenue
- $4,939,474
- Total expenses
- $4,577,897
- Contributions and grants received
- $1,842,511
- Grants paid
- $0
- Program service revenue
- $3,067,341
- Investment income
- $29,622
- Other revenue
- $0
- Total assets, end of year
- $2,600,006
- Total liabilities, end of year
- $103,635
- Net assets or fund balances, end of year
- $2,496,371
- Program services expenses (Part IX)
- $3,502,777
- Management and general expenses
- $1,030,753
- Fundraising expenses
- $44,367
- Program service expenses (Part III)
- $3,502,777
Program services were 76.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,263,616
-
1f · All other contributions, gifts and grants
$578,895
-
2a · Program service revenue: PROGRAM SERVICE CONTRA
total $3,067,341 · related or exempt $3,067,341
-
3 · Investment income
total $29,622 · excluded $29,622
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $223,688 · program services $201,319 · management and general $22,369
-
7 · Other salaries and wages
total $3,281,259 · program services $2,665,775 · management and general $571,191 · fundraising $44,293
-
9 · Other employee benefits
total $492,223 · program services $352,372 · management and general $139,817 · fundraising $34
-
10 · Payroll taxes
total $32,777 · program services $23,685 · management and general $9,090 · fundraising $2
-
11b · Fees: legal
total $9,454 · program services $589 · management and general $8,865
-
11c · Fees: accounting
total $14,046 · program services $46 · management and general $14,000
-
11g · Fees: other
total $187,119 · program services $52,659 · management and general $134,460
-
13 · Office expenses
total $28,414 · program services $1,340 · management and general $27,074
-
14 · Information technology
total $12,845 · program services $28 · management and general $12,817
-
16 · Occupancy
total $4,301 · program services $125 · management and general $4,176
-
17 · Travel
total $87,285 · program services $74,925 · management and general $12,322 · fundraising $38
-
23 · Insurance
total $63,130 · management and general $63,130
-
24a · Other expenses: TRAINING AND EDUCATION
total $94,554 · program services $92,038 · management and general $2,516
-
24b · Other expenses: RECRUITMENT
total $39,878 · program services $36,715 · management and general $3,163
-
24c · Other expenses: MISCELLANEOUS
total $5,672 · program services $1,161 · management and general $4,511
-
24d · Other expenses: BANK INTEREST AND OTHER
total $1,252 · management and general $1,252
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $213,130 · end of year $91,204
-
2 · Savings and temporary cash investments
beginning of year $1,278,587 · end of year $1,123,209
-
3 · Pledges and grants receivable
beginning of year $250,000
-
4 · Accounts receivable
beginning of year $455,435 · end of year $1,338,791
-
9 · Prepaid expenses and deferred charges
beginning of year $41,505 · end of year $46,802
-
10a · Land, buildings and equipment: cost or other basis
$71,414
-
10b · Land, buildings and equipment: accumulated depreciation
$71,414
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $85,863 · end of year $97,635
-
19 · Deferred revenue
beginning of year $18,000 · end of year $6,000
-
27 · Net assets without donor restrictions
beginning of year $1,884,794 · end of year $2,496,371
-
28 · Net assets with donor restrictions
beginning of year $250,000 · end of year $0
Mission and programs · 2023
Mission
AT BLUEPRINT, WE BELIEVE ALL STUDENTS DESERVE A QUALITY MATH EDUCATION. OUR MISSION IS TO PROMOTE EDUCATIONAL EQUITY AND IMPROVE LIFE OUTCOMES FOR STUDENTS.
-
BLUEPRINT OPERATES THE BLUEPRINT MATH FELLOWS PROGRAM. THE MATH FELLOWS PROGRAM IS AN INTENSIVE, DAILY, IN-SCHOOL TUTORING PROGRAM THAT PROVIDES ADDITIONAL ACADEMIC SUPPORT FOR STUDENTS IN OUR PARTNER SCHOOLS. WE SEEK TO BUILD STUDENTS' MATH SKILLS AND CONFIDENCE SO THAT THEY ACHIEVE ACADEMIC SUCCESS AND ENJOY LEARNING MATH. OUR PROGRAMS ARE DESIGNED TO FIT THE NEEDS OF EACH SCHOOL; WHILE MANY SCHOOLS OPT FOR OUR IN-PERSON SMALL-GROUP CORE MODEL, OTHERS CHOOSE A HYBRID OR REMOTE PROGRAM MODEL. THE FOUNDATION OF THE MATH FELLOWS PROGRAM STEMS FROM OUR FRAMEWORK OF FIVE STRATEGIES THAT RECENT RESEARCH HAS IDENTIFIED AS THE BIGGEST DRIVERS OF STUDENT ACHIEVEMENT IN HIGH-PERFORMING SCHOOLS. BLUEPRINT ALSO USES THE FRAMEWORK IN AREAS OUTSIDE THE MATH FELLOWS PROGRAM. WE WORK IN PARTNERSHIP WITH DISTRICT AND SCHOOL LEADERS TO PLAN, IMPLEMENT, AND MONITOR WHOLE SCHOOL IMPROVEMENT INITIATIVES. WE BELIEVE THAT SUSTAINING AND SCALING SCHOOL IMPROVEMENT REQUIRES INVESTMENT AND CAPACITY-BUILDING AT THE DISTRICT AND SCHOOL LEVEL. THUS, OUR PARTNERSHIPS ARE DESIGNED TO LEVERAGE WHAT SCHOOLS AND DISTRICTS ARE DOING WELL AND THEN BUILD SYSTEMS AND SHARE KNOWLEDGE SO THAT OUR FRAMEWORK CAN BE IMPLEMENTED CONSISTENTLY AND WITH HIGH QUALITY AT EACH PARTNER SCHOOL BEYOND THE SCOPE OF OUR INVOLVEMENT.
Expenses $3,502,777 · Revenue $3,067,341
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MATTHEW SPENGLER
EXECUTIVE DIRECTOR/CLERK
- Total calculated
- $223,534
- From this org
- $203,227
- From related orgs
- $0
- Other
- $20,307
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $203,227
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $20,307
- Filer's total
- $223,534
-
STEVEN LEVITT
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
DONALD OPPENHEIMER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT COWDEN III
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAPHNE MARTSCHENKO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEREMY BEARD
DIRECTOR (UNTIL 1/24)
- Total calculated
- $0
- Hours/week
- 1
-
LORI KIPNIS
DIRECTOR OF HUMAN CAPITAL STRAGTEGY
- Total calculated
- $180,746
- From this org
- $162,215
- From related orgs
- $0
- Other
- $18,531
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $162,215
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $18,531
- Filer's total
- $180,746
-
TODD FISHBURN
DIRECTOR OF INNOVATION AND IMPACT
- Total calculated
- $135,200
- From this org
- $125,000
- From related orgs
- $0
- Other
- $10,200
- Hours/week
- 40
-
SARAH KIRKER
MATH FELLOWS PROGRAM DIRECTOR
- Total calculated
- $130,430
- From this org
- $120,265
- From related orgs
- $0
- Other
- $10,165
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Payments for business use of a personal residence
- 1b · Written policy on the line-1a expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521359349301932
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.