Skip to content
Nonprofiteer
← PRESBYTERIAN FRONTIER FELLOWSHIP

Form 990 for tax year 2024

Filed by PRESBYTERIAN FRONTIER FELLOWSHIP.

Totals

Total revenue
$2,833,292
Total expenses
$3,116,198
Contributions and grants received
$2,241,410
Grants paid
$263,469
Program service revenue
$0
Investment income
$423,839
Other revenue
$168,043
Total assets, end of year
$5,552,128
Total liabilities, end of year
$475,339
Net assets or fund balances, end of year
$5,076,789
Program services expenses (Part IX)
$2,439,252
Management and general expenses
$329,111
Fundraising expenses
$347,835
Program service expenses (Part III)
$2,439,252

Program services were 78.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $2,241,410

  • 3 · Investment income

    total $166,744 · excluded $166,744

  • 5 · Royalties

    total $2,447 · excluded $2,447

  • 7a · Gross sales of assets other than inventory

    securities $4,109,024

  • 7b · Less cost or other basis and sales expenses

    securities $3,851,929

  • 7c · Gain or loss

    securities $257,095

  • 7d · Net gain or loss

    total $257,095 · excluded $257,095

  • 11a · Other revenue: STAFF VISION TRIP

    total $115,007 · related or exempt $115,007

  • 11b · Other revenue: OTHER INCOME

    total $33,975 · excluded $33,975

  • 11c · Other revenue: THE A PARTNERS

    total $16,614 · related or exempt $16,614

  • 11e · Other revenue, total

    $165,596

Functional expenses

Part IX, the statement of functional expenses.

  • 3 · Grants to foreign organizations and individuals

    total $263,469 · program services $263,469

  • 5 · Compensation of officers, directors and key employees

    total $181,785 · program services $118,160 · management and general $18,179 · fundraising $45,446

  • 7 · Other salaries and wages

    total $1,352,552 · program services $1,077,557 · management and general $139,897 · fundraising $135,098

  • 8 · Pension plan contributions

    total $88,805 · program services $64,596 · management and general $14,385 · fundraising $9,824

  • 9 · Other employee benefits

    total $240,903 · program services $176,533 · management and general $40,065 · fundraising $24,305

  • 10 · Payroll taxes

    total $62,020 · program services $37,777 · management and general $17,666 · fundraising $6,577

  • 11b · Fees: legal

    total $1,900 · management and general $456 · fundraising $1,444

  • 11c · Fees: accounting

    total $15,525 · management and general $3,726 · fundraising $11,799

  • 11g · Fees: other

    total $5,896 · management and general $1,415 · fundraising $4,481

  • 12 · Advertising and promotion

    total $144,890 · program services $137,342 · fundraising $7,548

  • 13 · Office expenses

    total $17,973 · program services $12,963 · management and general $3,113 · fundraising $1,897

  • 14 · Information technology

    total $34,121 · program services $16,783 · management and general $12,998 · fundraising $4,340

  • 16 · Occupancy

    total $23,579 · program services $6,131 · management and general $14,854 · fundraising $2,594

  • 17 · Travel

    total $285,521 · program services $250,978 · management and general $20,713 · fundraising $13,830

  • 19 · Conferences, conventions and meetings

    total $25,279 · program services $20,224 · management and general $3,791 · fundraising $1,264

  • 22 · Depreciation, depletion and amortization

    total $3,748 · program services $3,373 · fundraising $375

  • 23 · Insurance

    total $17,261 · program services $8,630 · management and general $8,631

  • 24a · Other expenses: GOING BEYOND CAMPAIGN

    total $274,292 · program services $222,176 · management and general $5,486 · fundraising $46,630

  • 24b · Other expenses: SUPPORTING ACTIVITIES

    total $40,424 · program services $11,800 · management and general $1,051 · fundraising $27,573

  • 24c · Other expenses: MISCELLANEOUS

    total $36,255 · program services $10,760 · management and general $22,685 · fundraising $2,810

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $699,537 · end of year $1,040,554

  • 2 · Savings and temporary cash investments

    beginning of year $943,549 · end of year $128,231

  • 4 · Accounts receivable

    beginning of year $4,000 · end of year $4,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $4,682 · end of year $6,938

  • 10a · Land, buildings and equipment: cost or other basis

    $57,431

  • 10b · Land, buildings and equipment: accumulated depreciation

    $48,603

  • 10c · Land, buildings and equipment, net

    beginning of year $12,576 · end of year $8,828

  • 11 · Investments: publicly traded securities

    beginning of year $3,873,055 · end of year $4,343,307

  • 12 · Investments: other securities

    beginning of year $22,833 · end of year $20,270

  • 15 · Other assets

    beginning of year $18,673 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $240,147 · end of year $475,339

  • 25 · Other liabilities

    beginning of year $19,167 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $3,791,837 · end of year $3,590,019

  • 28 · Net assets with donor restrictions

    beginning of year $1,527,754 · end of year $1,486,770

Mission and programs · 2024

Mission

AS PART OF GOD'S MISSION TO THE WORLD, FRONTIER FELLOWSHIP INVITES BELIEVING COMMUNITIES TO ENGAGE PEOPLE GROUPS WHERE THE GOOD NEWS OF JESUS AND HIS KINGDOM IS NOT YET KNOWN.

Activities or mission (Part I)

INVITE BELIEVING COMMUNITIES TO ENGAGE PEOPLE GROUPS WHERE THE GOOD NEWS OF JESUS IS NOT YET KNOWN.

  • FRONTIER FELLOWSHIP ACTS ON THE CONVICTION THAT INTRODUCING PEOPLE TO THE GOOD NEWS OF JESUS BRINGS SPIRITUAL AND SOCIAL FLOURISHING AND CULTIVATES FAITH WITHIN INDIVIDUALS LACKING ACCESS TO THE GOSPEL. STAFF AND BOARD MEMBERS MOBILIZE CHURCHES AND MISSION GROUPS BY PREACHING, TEACHING, CONSULTING, NETWORKING AND LEADING SHORT-TERM VISION TRIPS TO SERVE ALONGSIDE INDIGENOUS PARTNERS. THE NATIONAL OFFICE PROVIDES RESOURCES SUCH AS A BI-ANNUAL MAGAZINE (SENT TO 8,500+ SUBSCRIBERS), MONTHLY EMAIL UPDATES (SENT TO 3,800+ SUBSCRIBERS), A BLOG AND VARIOUS OTHER DIGITAL AND PRINT MATERIALS. IN THE LAST FISCAL YEAR, FRONTIER FELLOWSHIP RAISED $555,846.00 TO SUPPORT PROJECTS FOCUSED ON FRONTIER MISSION. FRONTIER FELLOWSHIP IS CURRENTLY WORKING TO EXPAND OUR TEAM AND WIDEN OUR NETWORKS IN ORDER TO MOBILIZE MORE CHURCHES. WE ARE ALSO GOING DEEPER IN OUR LEARNING RELATIONSHIPS WITH KEY GLOBAL PARTNERS, IN ORDER TO GO FARTHER IN OUR REACH TO NEW FRONTIER PEOPLES AND REGIONS.

    Expenses $2,439,252 · Grants $263,469 · Revenue $131,621

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Rev Daniel McNerney

    SENIOR ASSOCIATE DIRECTOR

    Total calculated
    $272,927
    From this org
    $204,978
    From related orgs
    $0
    Other
    $67,949
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $122,978
    Bonus
    $0
    Other
    $82,000
    Deferred
    $17,085
    Nontaxable benefits
    $50,864
    Filer's total
    $272,927

  • Ethan Collins

    EXECUTIVE DIRCTOR

    Total calculated
    $185,733
    From this org
    $124,630
    From related orgs
    $0
    Other
    $61,103
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $72,230
    Bonus
    $0
    Other
    $52,400
    Deferred
    $12,614
    Nontaxable benefits
    $48,489
    Filer's total
    $185,733

  • Rev Dr Douglas Dye

    CHAIR

    Total calculated
    $0
    Hours/week
    1

  • George Pace

    TREASURER THROUGH DECEMBER

    Total calculated
    $0
    Hours/week
    1

  • Anthony De Arcos

    TREASURER BEGINNING JANUARY

    Total calculated
    $0
    Hours/week
    1

  • Melissa Brown

    SECRETARY THROUGH DECEMBER

    Total calculated
    $0
    Hours/week
    1

  • Sharon Hoover

    SECRETARY BEGINNING JANUARY

    Total calculated
    $0
    Hours/week
    1

  • Rev Dr Jason Carter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Rev Kee Won Huh

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Richard Lee

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Rev Judy Nelson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Rev Luke Parker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Pete Townsend

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 1a · Housing allowance or residence for personal use
  • 1b · Written policy on the line-1a expenses
  • 2 · Substantiation required before reimbursing expenses
  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 1A
HOUSING ALLOWANCE PROVIDED FOR ORDAINED CLERGY EMPLOYED BY THE ORGANIZATION.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • THE A PARTNERS

    501(C)(3) · TO SEND OUT FOLLOWERS OF JESUS TO PARTICIPATE IN GOD'S MISSION IN THE WORLD · TX

Provenance

Return type
form_990
Tax year
2024
Filed
16 April 2026
IRS schema version
2024v5.5
Source object
202621119349300722

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.