Form 990 for tax year 2022
Filed by CRISTO REY DALLAS CORPORATE WORK STUDY PROGRAM INC.
Totals
- Total revenue
- $4,432,135
- Total expenses
- $3,827,273
- Contributions and grants received
- $246,430
- Grants paid
- $0
- Program service revenue
- $4,176,301
- Investment income
- $0
- Other revenue
- $9,404
- Total assets, end of year
- $3,985,508
- Total liabilities, end of year
- $81,081
- Net assets or fund balances, end of year
- $3,904,427
- Program services expenses (Part IX)
- $3,733,769
- Management and general expenses
- $93,504
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,733,769
Program services were 97.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$246,430
-
2a · Program service revenue: FEE FOR SERVICE INCOME
total $4,161,641 · related or exempt $4,161,641
-
2b · Program service revenue: STUDENT WORKER FEES
total $14,660 · related or exempt $14,660
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: MISC. INCOME
total $9,404 · related or exempt $9,404
-
11e · Other revenue, total
$9,404
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $845,727 · program services $771,565 · management and general $74,162
-
8 · Pension plan contributions
total $19,980 · program services $18,228 · management and general $1,752
-
9 · Other employee benefits
total $134,222 · program services $122,452 · management and general $11,770
-
10 · Payroll taxes
total $66,369 · program services $60,549 · management and general $5,820
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $14,937 · program services $14,937
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $17,175 · program services $17,175
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $1,470 · program services $1,470
-
14 · Information technology
total $49,460 · program services $49,460
-
15 · Royalties
total $0
-
16 · Occupancy
total $141,990 · program services $141,990
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total -$11,523 · program services -$11,523
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $30,950 · program services $30,950
-
23 · Insurance
total $0
-
24a · Other expenses: QEAP EXPENSE
total $2,163,000 · program services $2,163,000
-
24b · Other expenses: REPAIR & MAINTENANCE
total $198,545 · program services $198,545
-
24c · Other expenses: TRANSPORTATION-CWSP
total $81,767 · program services $81,767
-
24d · Other expenses: PARTNERSHIP STEWARDSHIP EVENT
total $26,706 · program services $26,706
-
24e · All other expenses
total $46,498 · program services $46,498
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,044,822 · end of year $1,146,658
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $100,200 · end of year $0
-
4 · Accounts receivable
beginning of year $450,098 · end of year $395,669
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $17,741 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$250,147
-
10b · Land, buildings and equipment: accumulated depreciation
$61,900
-
10c · Land, buildings and equipment, net
beginning of year $219,197 · end of year $188,247
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $717,034 · end of year $2,254,934
-
17 · Accounts payable and accrued expenses
beginning of year $70,402 · end of year $42,581
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $179,125 · end of year $38,500
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $3,299,565 · end of year $3,904,427
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
THE MISSION OF CRISTO REY DALLAS WORK STUDY PROGRAM IS TO PROVIDE PROFESSIONAL CORPORATE AND NONPROFIT WORK EXPERIENCE AND CAREER EXPLORATION TO THE 400+ STUDENTS OF CRISTO REY DALLAS COLLEGE PREP, A COLLEGE PREPARATORY HIGH SCHOOL DESIGNED TO SERVE THE UNIQUE NEEDS OF ECONOMICALLY DISADVANTAGED STUDENTS, 99% OF WHOM ARE STUDENTS OF COLOR. EMPLOYER-PAID FEES FROM THIS PROGRAM ANNUALLY UNDERWRITE 60% OF THE SCHOOL'S OPERATING EXPENSES AND ALLOW US TO PROVIDE A COLLEGE PREPARATORY EDUCATION FOR ONLY $100/MONTH IN FAMILY TUITION. CRISTO REY'S INNOVATIVE CORPORATE WORK STUDY PROGRAM (CWSP) COMPLEMENTS THE SCHOOL'S ACADEMIC RIGOR, PROVIDING STUDENTS WITH PROFESSIONAL SKILL BUILDING AND CAREER EXPLORATION IN A SUPPORTIVE ENVIRONMENT. ALL CRISTO REY DALLAS STUDENTS WORK AT SALARIED POSITIONS FIVE DAYS PER MONTH AT MORE THAN 170 DALLAS COMPANIES AND NONPROFITS, INCLUDING AT&T, CHILDREN'S HEALTH, DELOITTE, THE DALLAS HOLOCAUST MUSEUM, AND MANY OTHERS; THEIR ACADEMIC SCHEDULES ARE STRUCTURED SO
Activities or mission (Part I)
The mission of Cristo Rey Dallas Work Study Program is to provide professional corporate and nonprofit work experience and career exploration to the 400+ students of CRD.
-
Each year, the Corporate Work Study Program at Cristo Rey Dallas College Prep serves more than 400 students, 99% of whom are students of color and 94% of whom have family incomes within 250% of the federal poverty line. The program provides these students with vital access to new career paths, empowers each of them to develop long-term academic and professional goals, and resources them with the tools and experience they need to achieve their aspirations. Specifically, the corporation partnered with 120 local businesses to provide work study jobs for each of Cristo Rey Dallas High School, Inc's 421 students during the year ended June 30, 2022. Through these efforts, the corporation was able to provide tuition assistance via Qualified Education Assistance Place ("QEAP") in the amount of $2,209,20 0 Students begin the program each August with the three-week VIVA! training camp, where they learn about and prepare for a professional workplace. Upon completion, students are placed in teams of four, each working one full business day weekly throughout the school year and rotating Fridays at premiere Dallas companies and nonprofit organizations. Through this unique program design, each student team fulfills one full-time, entry level job role. Each year, every student accumulates more than 400 hours of hands-on work experience and receives ongoing feedback from their supervisors. Outside their job roles, students also attend a regular "Preparedness for the Modern Workplace" course, where they learn additional hard and soft skills such as elevator pitches, feedback and goal-setting, accounting basics (taught by Deloitte), and professional networking to aid them in their work study positions. In 2021-2022, we continued to add new job partners, including Sewell Automotive Companies, Vistra Corp, Foley & Lardner LLP, Sun Holdings, Inc., and Origin Bank. Our job partners and students also embraced the growth of remote co-working across all industry sectors, with approximately 20 students utilizing the school's exciting new Cityplace Tower space for remote CWSP work each day. Annually, 97%+ of job partners rate their students as meeting or exceeding their expectations, and they rave about the value their student workers provide: -"Kristina should be recognized every day. She is intelligent, hardworking, and takes initiative. A specific recognition for Kristina is that she assisted Alicia Allred in a project for our CEO." -"Partnering with the Cristo Rey student program has been a great resource for our marketing efforts and external communications. Each year the students have been able to bring a fresh perspective to our team, detailed market research, and offer new insights on how social media can be further utilized to reach our target audience." -"On Maliha's second day of work, we hosted all of our executives across the nation in our office. She was immediately ready to jump in and was a huge help!!! She is so detail oriented and we feel like everything we give her is done thoroughly. We can trust her with so much more than we could have ever hoped for. She is a joy to work with, and she is always taking the lead to look for more opportunities to help out!" Ultimately, the program's highly resourced and supportive environment is truly a transformational opportunity for area students. In nearby public schools, student post-secondary achievement lags far behind state averages. Just under 50% of Pleasant Grove students enroll in college, and fewer than 10% go on to complete a degree. In contrast, at CRD, more than 90% of graduates go on to enroll in college. Nationally, Cristo Rey Network alumni are nearly FIVE TIMES more likely to complete their degree than those attending a Pleasant Grove public high school. Of those, nearly 95% will be the first in their families to attain a degree. This is system-level change in action.
Expenses $3,733,769 · Revenue $4,185,705
-
NONE
-
NONE
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Patrick Walsh
President
- Total calculated
- $139,869
- From this org
- $0
- From related orgs
- $139,869
- Other
- $0
- Hours/week
- 20 + 21 related
-
NIVEA TORRES
PRINCIPAL
- Total calculated
- $132,347
- From this org
- $0
- From related orgs
- $132,347
- Other
- $0
- Hours/week
- 0 + 40 related
-
Abigail Hoak-Morton
ED of Development and CWSP
- Total calculated
- $120,649
- From this org
- $0
- From related orgs
- $120,649
- Other
- $0
- Hours/week
- 20 + 20 related
-
Caroline Bergonia
Director of Finance and HR
- Total calculated
- $107,945
- From this org
- $0
- From related orgs
- $107,945
- Other
- $0
- Hours/week
- 0 + 41 related
-
Kip Kernodle
CFO
- Total calculated
- $15,712
- From this org
- $0
- From related orgs
- $0
- Other
- $15,712
- Hours/week
- 4 + 4 related
-
PATRICK COX
BOARD CHAIR
- Total calculated
- $15,710
- From this org
- $0
- From related orgs
- $0
- Other
- $15,710
- Hours/week
- 4 + 4 related
-
Richard Joyner
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Michael Earsing
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Raul Estrada
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Jack Fraker
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Bill Keffler
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mary Terry
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Cheryl Joyner
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
win bell
board member
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mary Blake Meadows
board member
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
DAN MOEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
SR MARY ANN OWENS SSND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
SCOTT MOORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
SCOTTIE BREAULT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
MICHELLE VOPNI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
CHRIS POPOLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
PHIL PUCKETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
FR JOSHUA WHITFIELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
CANDACE WINSLOW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Antonion Carrillo
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Hilda Galvan
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Dr Christopher Madden
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Brian Melton
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
David Meyer
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Barbara Moroney
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Gerry Reihsen
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
JASON LUQUE
Director of Finance and HR
- Total calculated
- $0
- Hours/week
- 0 + 41 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CRISTO REY DALLAS HIGH SCHOOL INC
501(C)(3) · EDUCATION · TX
-
cristo rey dallas academic center
501 (C)(3) · SUPPORT CRDHS · TX
Directly controlled by CRDHS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421369349318432
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.