Form 990 for tax year 2023
Filed by CENTRAL VERMONT COMMUNITY TELEVISION.
Totals
- Total revenue
- $356,310
- Total expenses
- $264,274
- Contributions and grants received
- $45,000
- Grants paid
- $0
- Program service revenue
- $309,424
- Investment income
- $1,886
- Other revenue
- $0
- Total assets, end of year
- $409,909
- Total liabilities, end of year
- -$20
- Net assets or fund balances, end of year
- $409,929
- Program services expenses (Part IX)
- $264,274
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $264,274
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$45,000
-
2a · Program service revenue: CHARTER COMMUNICATION
total $252,252 · related or exempt $252,252
-
2b · Program service revenue: CHARTER CAPITOL
total $25,225 · related or exempt $25,225
-
2c · Program service revenue: DONATIONS
total $25,113 · related or exempt $25,113
-
2d · Program service revenue: WEBSTREAMING
total $6,460 · related or exempt $6,460
-
2e · Program service revenue: UNDERWRITING
total $374 · related or exempt $374
-
3 · Investment income
total $1,886 · related or exempt $1,886
Functional expenses
Part IX, the statement of functional expenses.
-
11g · Fees: other
total $27,000 · program services $27,000
-
12 · Advertising and promotion
total $374 · program services $374
-
13 · Office expenses
total $1,669 · program services $1,669
-
16 · Occupancy
total $41,834 · program services $41,834
-
17 · Travel
total $968 · program services $968
-
22 · Depreciation, depletion and amortization
total $6,907 · program services $6,907
-
23 · Insurance
total $3,662 · program services $3,662
-
24a · Other expenses: CONTRACT SERVICES
total $168,535 · program services $168,535
-
24b · Other expenses: DUES/PUBLICATIONS/SUBSCRI
total $4,593 · program services $4,593
-
24c · Other expenses: UTILITIES
total $4,163 · program services $4,163
-
24d · Other expenses: OPERATING SUPPLIES
total $1,647 · program services $1,647
-
24e · All other expenses
total $2,922 · program services $2,922
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $20,868 · end of year $85,961
-
2 · Savings and temporary cash investments
beginning of year $201,089 · end of year $252,322
-
4 · Accounts receivable
beginning of year $49,507 · end of year $49,098
-
7 · Other notes and loans receivable
beginning of year $4,000 · end of year $4,000
-
9 · Prepaid expenses and deferred charges
beginning of year $16,974
-
10a · Land, buildings and equipment: cost or other basis
$414,932
-
10b · Land, buildings and equipment: accumulated depreciation
$396,404
-
10c · Land, buildings and equipment, net
beginning of year $25,435 · end of year $18,528
-
17 · Accounts payable and accrued expenses
beginning of year -$20 · end of year -$20
-
27 · Net assets without donor restrictions
beginning of year $317,893 · end of year $409,929
Mission and programs · 2023
Mission
THE PRIMARY MISSION IS TO PRODUCE AND CABLECAST COVERAGE OF MUNICIPAL AND GOVERNMENT PROCEEDINGS AND SUPPORT AND PROMOTE PROGRAMS OF LOCAL INTEREST WHICH HAVE BEEN PRODUCED BY MEMBERS OF THE COMMUNITY.
Activities or mission (Part I)
SUPPORT AND MAINTAIN PUBLIC ACCESS TV
-
THE PRIMARY MISSION IS TO PRODUCE AND CABLECAST COVERAGE OF MUNICIPAL AND GOVERNMENT PROCEEDINGS AND SUPPORT AND PROMOTE PROGRAMS OF LOCAL INTEREST WHICH HAVE BEEN PRODUCED BY MEMBERS OF THE COMMUNITY.
-
THE PRIMARY MISSION IS TO PRODUCE AND CABLECAST COVERAGE OF MUNICIPAL AND GOVERNMENT PROCEEDINGS AND SUPPORT AND PROMOTE POGRAMS OF LOCAL INTEREST WHICH HAVE BEEN PRODUCED BY MEMBERS OF THE COMMUNITY.
Expenses $264,274 · Revenue $356,311
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
JOSH ALLEN
DIRECTOR
- Total calculated
- $0
-
ANTHONY
EXECUTIVE DI
- Total calculated
- $0
-
MARGARET FERGUSON
CHAIR
- Total calculated
- $0
-
THEODORE GOULETTE
DIRECTOR
- Total calculated
- $0
-
GARRETT GRANT
DIRECTOR
- Total calculated
- $0
-
CARA HANSEN
DIRECTOR
- Total calculated
- $0
-
MIKE MONTE
TREASURER
- Total calculated
- $0
-
ABUBAKKAR NAWAZ
DIRECTOR
- Total calculated
- $0
-
SONYA SPAULDING
SECRETARY
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202401529349300305
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.