Skip to content
Nonprofiteer
← COVE-HEART OF TEXAS INC

Form 990 for tax year 2022

Filed by COVE-HEART OF TEXAS INC.

Totals

Total revenue
$795,608
Total expenses
$690,079
Contributions and grants received
$795,192
Grants paid
$0
Program service revenue
$0
Investment income
$416
Other revenue
$0
Total assets, end of year
$923,139
Total liabilities, end of year
$55,423
Net assets or fund balances, end of year
$867,716
Program services expenses (Part IX)
$447,037
Management and general expenses
$235,960
Fundraising expenses
$7,082
Program service expenses (Part III)
$447,037

Program services were 64.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $272,405

  • 1f · All other contributions, gifts and grants

    $522,787

  • 1g · Noncash contributions included above

    $49,388

  • 3 · Investment income

    total $753 · excluded $753

  • 7b · Less cost or other basis and sales expenses

    securities $337

  • 7c · Gain or loss

    securities -$337

  • 7d · Net gain or loss

    total -$337 · related or exempt -$337

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $389,254 · program services $191,646 · management and general $197,608

  • 9 · Other employee benefits

    total $5,640 · management and general $5,640

  • 10 · Payroll taxes

    total $27,920 · program services $13,600 · management and general $14,320

  • 11c · Fees: accounting

    total $9,464 · management and general $9,464

  • 11g · Fees: other

    total $4,533 · program services $4,533

  • 12 · Advertising and promotion

    total $5,822 · program services $5,822

  • 13 · Office expenses

    total $2,469 · management and general $2,469

  • 14 · Information technology

    total $19,399 · program services $19,399

  • 16 · Occupancy

    total $102,179 · program services $102,179

  • 19 · Conferences, conventions and meetings

    total $6,177 · program services $6,177

  • 22 · Depreciation, depletion and amortization

    total $12,442 · program services $11,075 · management and general $1,367

  • 23 · Insurance

    total $17,515 · program services $13,632 · management and general $3,883

  • 24a · Other expenses: MISCELLANEOUS YOUTH EXP

    total $49,388 · program services $49,388

  • 24b · Other expenses: AUTO EXPENSES

    total $7,581 · program services $7,581

  • 24c · Other expenses: FUNDRAISING EXPENSES

    total $7,082 · fundraising $7,082

  • 24d · Other expenses: SPECIAL EVENTS EXPENSES

    total $4,910 · program services $4,910

  • 24e · All other expenses

    total $18,304 · program services $17,095 · management and general $1,209

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $317,033 · end of year $275,784

  • 2 · Savings and temporary cash investments

    beginning of year $371,248 · end of year $452,504

  • 3 · Pledges and grants receivable

    end of year $18,142

  • 4 · Accounts receivable

    beginning of year $100 · end of year $66,443

  • 10a · Land, buildings and equipment: cost or other basis

    $76,024

  • 10b · Land, buildings and equipment: accumulated depreciation

    $48,442

  • 10c · Land, buildings and equipment, net

    beginning of year $37,129 · end of year $27,582

  • 12 · Investments: other securities

    beginning of year $20,503 · end of year $20,501

  • 15 · Other assets

    beginning of year $1,000 · end of year $62,183

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,233 · end of year $62

  • 25 · Other liabilities

    beginning of year $0 · end of year $55,361

  • 29 · Capital stock, trust principal or current funds

    beginning of year $713,416 · end of year $783,612

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $23,364 · end of year $84,104

Mission and programs · 2022

Mission

CHARITABLE AND EDUCATIONAL PURPOSES FOR HOMELESS IN-SCHOOL YOUTH AND THEIR FAMILIES. TO PROVIDE A SAFE PLACE AND NURTURING ENVIRONMENT TO UNACCOMPANIED HOMELESS YOUTH AND THEIR FAMILIES IN ORDER TO ATTAIN SUCCESS WITH ACADEMIC, SOCIAL AND CAREER DEVELOPMENT THAT WILL POSITION THEM TO THRIVE AS YOUNG ADULTS.

Activities or mission (Part I)

WE SEEK TO GIVE YOUTH EXPERIENCING HOMELESSNESS A SAFE PLACE TO THRIVE.

  • TO PROVIDE A SAFE PLACE AND NURTURING ENVIRONMENT TO UNACCOMPANIED HOMELESS YOUTH AND THEIR FAMILIES IN ORDER TO ATTAIN SUCCESS WITH ACADEMIC, SOCIAL AND CAREER DEVELOPMENT THAT WILL POSITION THEM TO THRIVE AS YOUNG ADULTS.

    Expenses $447,037

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • David Brennan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Cheryl Pooler

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Amy Jimenez

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Stephen Orr

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Shelly Spinks

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Lute Barber

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Denise Anderson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jill Van Zee

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Alicia Burns

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Trenia Cooper

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeremy Mocek

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dominque Hill

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dan Maclemore

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Carina Yebra

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Timothy Packer

    EXECUTIVE DIRECTOR

    Total calculated
    $71,941
    From this org
    $71,941
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Kimberly Bobbitt

    PROGRAM DIRECTOR

    Total calculated
    $51,669
    From this org
    $51,669
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Shaun Lee

    DEVELOPMENT DIRECTOR

    Total calculated
    $18,724
    From this org
    $18,724
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 November 2023
IRS schema version
2022v5.0
Source object
202343199349331114

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.