Totals
- Total revenue
- $2,132,267
- Total expenses
- $1,753,624
- Contributions and grants received
- $1,960,576
- Grants paid
- $621,115
- Program service revenue
- $12,500
- Investment income
- $154,942
- Other revenue
- $4,249
- Total assets, end of year
- $3,405,716
- Total liabilities, end of year
- $122,416
- Net assets or fund balances, end of year
- $3,283,300
- Program services expenses (Part IX)
- $857,817
- Management and general expenses
- $46,174
- Fundraising expenses
- $849,633
- Program service expenses (Part III)
- $857,817
Program services were 48.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,960,576
-
2a · Program service revenue: UNDERWRITING INCOME
total $12,500 · related or exempt $12,500
-
3 · Investment income
total $154,942 · related or exempt $154,942
-
11a · Other revenue: MISCELLANEOUS INCOME
total $4,249 · related or exempt $4,249
-
11e · Other revenue, total
$4,249
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $621,115 · program services $621,115
-
7 · Other salaries and wages
total $228,385 · fundraising $228,385
-
9 · Other employee benefits
total $12,667 · fundraising $12,667
-
10 · Payroll taxes
total $17,504 · fundraising $17,504
-
11c · Fees: accounting
total $28,589 · management and general $27,189 · fundraising $1,400
-
11d · Fees: lobbying
total $69,600 · program services $69,600
-
12 · Advertising and promotion
total $7,038 · program services $311 · fundraising $6,727
-
13 · Office expenses
total $21,211 · program services $6,522 · management and general $70 · fundraising $14,619
-
17 · Travel
total $41,933 · program services $3,992 · fundraising $37,941
-
19 · Conferences, conventions and meetings
total $12,281 · program services $607 · fundraising $11,674
-
22 · Depreciation, depletion and amortization
total $9,129 · management and general $2,137 · fundraising $6,992
-
23 · Insurance
total $16,370 · management and general $6,370 · fundraising $10,000
-
24a · Other expenses: CONTRACT SERVICES-CPD
total $201,255 · fundraising $201,255
-
24b · Other expenses: PRINTING & GRAPHICS
total $106,350 · program services $100,367 · fundraising $5,983
-
24c · Other expenses: DIRECT MAIL
total $60,602 · fundraising $60,602
-
24d · Other expenses: PREMIUMS
total $58,013 · fundraising $58,013
-
24e · All other expenses
total $241,582 · program services $55,303 · management and general $10,408 · fundraising $175,871
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,631,329 · end of year $2,030,016
-
3 · Pledges and grants receivable
beginning of year $294,116 · end of year $193,325
-
9 · Prepaid expenses and deferred charges
beginning of year $4,282 · end of year $2,551
-
10a · Land, buildings and equipment: cost or other basis
$49,918
-
10b · Land, buildings and equipment: accumulated depreciation
$20,445
-
10c · Land, buildings and equipment, net
beginning of year $38,602 · end of year $29,473
-
15 · Other assets
beginning of year $1,019,258 · end of year $1,150,351
-
17 · Accounts payable and accrued expenses
beginning of year $82,930 · end of year $54,916
-
19 · Deferred revenue
end of year $67,500
-
27 · Net assets without donor restrictions
beginning of year $2,770,841 · end of year $3,230,600
-
28 · Net assets with donor restrictions
beginning of year $133,816 · end of year $52,700
Mission and programs · 2022
Mission
Withheld by Nonprofiteer: this text may name a private individual.
Activities or mission (Part I)
The MPB Foundation is organized exclusively to provide services and resources for the benefit of, to perform functions of, or to carry out the purposes of the Mississippi Authority for Educational Television, which does business as Mississippi Public Broadcasting (MPB), and is tax-exempt as a state agency created by the Mississippi Legislature. The MPB Foundation is formed to solicit, receive, invest, and expend privately donated, non-state appropriated funds for educational and charitable purposes related to support, promotion, development and growth of educational and public broadcasting in Mississippi.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $857,817 · Grants $621,115 · Revenue $2,132,267
As filed on the 2022 return. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Don B CannadaDON B CANNADA
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
George B ReadyGEORGE B READY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Rhea C Williams-BishopRHEA C WILLIAMS-BISHOP
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Jon C TurnerJON C TURNER
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
George D Penick JrGEORGE D PENICK JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Melvin V Priester JrMELVIN V PRIESTER JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
John H CockeJOHN H COCKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Grace P LeeGRACE P LEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Shawn C MackeySHAWN C MACKEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Andrew W MallinsonANDREW W MALLINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Nora F McRaeNORA F MCRAE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Finney C MooreFINNEY C MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Darden H NorthDARDEN H NORTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Danielle C MorganDANIELLE C MORGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Royal D AillsROYAL D AILLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Paul M RocconiPAUL M ROCCONI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Cynthia D SuttonCYNTHIA D SUTTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Lynn A WilkinsLYNN A WILKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
John C HardyJOHN C HARDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
MISSISSIPPI AUTHORITY FOR EDUCATIONAL TELEVISION
$621,115
EDUCATIONAL BROADCASTING
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MISSISSIPPI AUTHORITY FOR EDUCATIONAL TELEVISION
GOVERNMENT · EDUCATIONAL · MS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333459349300113
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.