Totals
- Total revenue
- $4,094,010
- Total expenses
- $3,513,456
- Contributions and grants received
- $2,386,086
- Grants paid
- $0
- Program service revenue
- $1,703,439
- Investment income
- $622
- Other revenue
- $3,863
- Total assets, end of year
- $2,260,077
- Total liabilities, end of year
- $242,918
- Net assets or fund balances, end of year
- $2,017,159
- Program services expenses (Part IX)
- $2,793,851
- Management and general expenses
- $593,424
- Fundraising expenses
- $126,181
- Program service expenses (Part III)
- $2,793,851
Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$504,224
-
1f · All other contributions, gifts and grants
$1,881,862
-
1g · Noncash contributions included above
$884
-
2a · Program service revenue: Program Reveune
total $1,703,439 · related or exempt $1,703,439
-
3 · Investment income
total $622 · excluded $622
-
11a · Other revenue: Other revenue
total $3,863 · related or exempt $3,863
-
11e · Other revenue, total
$3,863
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $245,533 · program services $171,873 · management and general $61,383 · fundraising $12,277
-
7 · Other salaries and wages
total $1,301,189 · program services $874,883 · management and general $337,919 · fundraising $88,387
-
9 · Other employee benefits
total $151,023 · program services $89,804 · management and general $51,042 · fundraising $10,177
-
10 · Payroll taxes
total $122,972 · program services $83,664 · management and general $31,642 · fundraising $7,666
-
11c · Fees: accounting
total $9,167 · management and general $9,167
-
11g · Fees: other
total $645,366 · program services $605,463 · management and general $39,325 · fundraising $578
-
12 · Advertising and promotion
total $4,992 · program services $4,352 · management and general $502 · fundraising $138
-
13 · Office expenses
total $308,219 · program services $303,032 · management and general $4,823 · fundraising $364
-
16 · Occupancy
total $73,943 · program services $70,178 · management and general $2,955 · fundraising $810
-
19 · Conferences, conventions and meetings
total $16,152 · program services $8,174 · management and general $7,978
-
22 · Depreciation, depletion and amortization
total $2,606 · management and general $2,606
-
23 · Insurance
total $16,241 · management and general $16,241
-
24a · Other expenses: Member expenses
total $438,526 · program services $438,526
-
24b · Other expenses: Special Events
total $57,262 · program services $46,271 · management and general $10,991
-
24c · Other expenses: Dues and Subscriptions
total $55,612 · program services $35,534 · management and general $14,421 · fundraising $5,657
-
24d · Other expenses: Young Workers
total $43,952 · program services $43,952
-
24e · All other expenses
total $20,701 · program services $18,145 · management and general $2,429 · fundraising $127
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $40,865 · end of year $117,729
-
2 · Savings and temporary cash investments
beginning of year $967,634 · end of year $827,251
-
4 · Accounts receivable
beginning of year $508,896 · end of year $1,133,162
-
9 · Prepaid expenses and deferred charges
beginning of year $32,636 · end of year $40,624
-
10a · Land, buildings and equipment: cost or other basis
$15,672
-
10b · Land, buildings and equipment: accumulated depreciation
$12,815
-
10c · Land, buildings and equipment, net
beginning of year $5,080 · end of year $2,857
-
14 · Intangible assets
beginning of year $649 · end of year $266
-
15 · Other assets
beginning of year $103,369 · end of year $138,188
-
17 · Accounts payable and accrued expenses
beginning of year $97,227 · end of year $151,273
-
25 · Other liabilities
beginning of year $125,297 · end of year $91,645
-
27 · Net assets without donor restrictions
beginning of year $1,054,071 · end of year $814,222
-
28 · Net assets with donor restrictions
beginning of year $382,534 · end of year $1,202,937
Mission and programs · 2023
Mission
Youth-driven project that allows young adults to identify and address issues that matter to young people.
Activities or mission (Part I)
Empower youth and young adults in the development of the skills and habits needed to experience economic and social success.
-
Young Workers: Provides opportunities for youth and young adults to develop the confidence, skills, and habits needed to experience social and economic success through thorough case management, pre-employment training, leadership development, high school diploma attainment, post-secondary education, paid hands-on work experience, job placement assistance, supportive services, and connection to necessary resources.
Expenses $716,269 · Revenue $349,505
-
Young Scholars: Provides experiences and mentorship that empower youth through the development of skills, habits, socio-emotional learning, enrichment activities, goal setting and engages youth in improving academic skills focusing on math, language arts and college preparation through use of AmeriCorps members as mentors. Young Scholars provides a capacity-building framework that allows mentors the opportunity to build skills alongside the youth they serve.
Expenses $1,896,811 · Revenue $935,975
-
Young Leaders: Provides economic opportunities and improves social conditions in a sustainable way for disadvantaged youth. Youth are connected to paid and unpaid work exploration opportunities.
Expenses $180,771
As filed on the 2023 return.
Listed in Part VII
-
Cherie Crutcher
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Dezzarae Henderson
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Roger Whitenhill
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Rina Dakanay
Member
- Total calculated
- $0
- Hours/week
- 2
-
Devon Libran
Member
- Total calculated
- $0
- Hours/week
- 2
-
Tremaine Mitchell
Executive Director
- Total calculated
- $129,553
- From this org
- $129,553
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Carol Bauer
CFO
- Total calculated
- $115,980
- From this org
- $115,980
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 30 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413049349300146
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.