Skip to content
Nonprofiteer
← HILL SCHOOL OF FORT WORTH INC

Form 990 for tax year 2022

Filed by HILL SCHOOL OF FORT WORTH INC.

Totals

Total revenue
$3,228,704
Total expenses
$3,068,944
Contributions and grants received
$485,799
Grants paid
$36,983
Program service revenue
$2,658,786
Investment income
$69,509
Other revenue
$14,610
Total assets, end of year
$6,192,547
Total liabilities, end of year
$2,965,751
Net assets or fund balances, end of year
$3,226,796
Program services expenses (Part IX)
$2,462,555
Management and general expenses
$546,735
Fundraising expenses
$59,654
Program service expenses (Part III)
$2,462,555

Program services were 80.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $54,833

  • 1f · All other contributions, gifts and grants

    $430,966

  • 2a · Program service revenue: TUITION AND REGISTRATI

    total $2,658,786 · related or exempt $2,658,786

  • 3 · Investment income

    total $46,772 · unrelated business $46,772

  • 7a · Gross sales of assets other than inventory

    other assets $22,737

  • 7b · Less cost or other basis and sales expenses

    other assets $0

  • 7c · Gain or loss

    other assets $22,737

  • 7d · Net gain or loss

    total $22,737 · related or exempt $22,737

  • 8a · Fundraising events: gross income

    $14,610

  • 8b · Fundraising events: direct expenses

    $0

  • 8c · Net income from fundraising events

    total $14,610 · excluded $14,610

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $36,983 · program services $36,983

  • 5 · Compensation of officers, directors and key employees

    total $100,000 · program services $80,000 · management and general $17,000 · fundraising $3,000

  • 7 · Other salaries and wages

    total $1,597,278 · program services $1,277,823 · management and general $271,537 · fundraising $47,918

  • 8 · Pension plan contributions

    total $6,969 · program services $5,576 · management and general $1,185 · fundraising $208

  • 9 · Other employee benefits

    total $155,034 · program services $124,027 · management and general $26,356 · fundraising $4,651

  • 10 · Payroll taxes

    total $129,235 · program services $103,388 · management and general $21,970 · fundraising $3,877

  • 11c · Fees: accounting

    total $59,776 · program services $47,821 · management and general $11,955

  • 11g · Fees: other

    total $16,798 · program services $13,439 · management and general $3,359

  • 12 · Advertising and promotion

    total $58,332 · program services $46,666 · management and general $11,666

  • 13 · Office expenses

    total $11,632 · program services $9,306 · management and general $2,326

  • 14 · Information technology

    total $22,899 · program services $18,319 · management and general $4,580

  • 16 · Occupancy

    total $225,666 · program services $180,533 · management and general $45,133

  • 19 · Conferences, conventions and meetings

    total $98,652 · program services $78,922 · management and general $19,730

  • 20 · Interest

    total $15,423 · program services $12,339 · management and general $3,084

  • 22 · Depreciation, depletion and amortization

    total $312,749 · program services $250,199 · management and general $62,550

  • 23 · Insurance

    total $60,355 · program services $48,284 · management and general $12,071

  • 24a · Other expenses: CURRICULUM & STAFF TRAI

    total $113,154 · program services $90,523 · management and general $22,631

  • 24b · Other expenses: MISCELLANEOUS

    total $34,088 · program services $27,270 · management and general $6,818

  • 24c · Other expenses: VEHICLE EXPENSE

    total $13,921 · program services $11,137 · management and general $2,784

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $67,299 · end of year $74,460

  • 2 · Savings and temporary cash investments

    beginning of year $2,108,692 · end of year $2,482,983

  • 3 · Pledges and grants receivable

    beginning of year $49 · end of year -$10

  • 4 · Accounts receivable

    beginning of year $886,717 · end of year $1,232,481

  • 9 · Prepaid expenses and deferred charges

    beginning of year $99,133 · end of year $68,896

  • 10a · Land, buildings and equipment: cost or other basis

    $6,726,161

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,392,424

  • 10c · Land, buildings and equipment, net

    beginning of year $2,232,324 · end of year $2,333,737

  • 17 · Accounts payable and accrued expenses

    beginning of year $108,236 · end of year $124,099

  • 19 · Deferred revenue

    beginning of year $2,192,923 · end of year $2,439,279

  • 23 · Secured mortgages and notes payable

    end of year $381,867

  • 25 · Other liabilities

    beginning of year $4,600 · end of year $20,506

  • 27 · Net assets without donor restrictions

    beginning of year $2,998,813 · end of year $3,137,154

  • 28 · Net assets with donor restrictions

    beginning of year $89,642 · end of year $89,642

Mission and programs · 2022

Mission

HILL SCHOOL IS COMMITTED TO HELPING CHILDREN ACHIEVE SUCCESS IN THE LEARNING PROCESS, BOTH AT HILL SCHOOL AND IN FUTURE SCHOOL SETTINGS.

Activities or mission (Part I)

HILL SCHOOL IS COMMITTED TO HELPING CHILDREN ACHIEVE SUCCESS IN THE LEARNING PROCESS, BOTH AT HILL SCHOOL & IN FUTURE SCHOOL SETTINGS.

  • PROVIDE 110 STUDENTS OF AVERAGE TO ABOVE INTELLIGENCE WITH LEARNING DISABILITIES AN INDIVIDUALIZED INSTRUCTIONAL PROGRM THAT FOCUSES ON INTELLECTUAL, SOCIAL, EMOTIONAL AND PHYSICAL DEVELOPEMT, THERAPY ALLOWING PROGRESSION THROUGH THE ACADEMICS OFFERED OR A RETURN TO OTHER EDUCATIONAL SETTINGS.

    Expenses $2,462,555 · Grants $36,983 · Revenue $2,658,786

As filed on the 2022 return.

Listed in Part VII

  • Zach Schleicher

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • Meri Perryman

    SECRETARY

    Total calculated
    $0
    Hours/week
    0
  • Jacob Briggs

    TREASURER

    Total calculated
    $0
    Hours/week
    0
  • Sarah Fish

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • Yohna Chambers

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • Nick Brown

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    0
  • Marilyn Tolbert

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    0
  • Victor Neil

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • Paige Chavez

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • Dr Michael Faggella-Luby

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • Djuana Young

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • Megan Terrell

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • David Bucher

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0
  • Roxann Breyer

    HEAD OF SCHOOL

    Total calculated
    $100,000
    From this org
    $100,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
11 June 2024
IRS schema version
2022v5.0
Source object
202401639349300110

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.