Form 990 for tax year 2022
Filed by EMERGE RECOVERY & TRADES INITIATIVE.
Totals
- Total revenue
- $2,184,245
- Total expenses
- $733,862
- Contributions and grants received
- $1,908,188
- Grants paid
- $0
- Program service revenue
- $148,590
- Investment income
- $0
- Other revenue
- $127,467
- Total assets, end of year
- $2,835,685
- Total liabilities, end of year
- $1,139,170
- Net assets or fund balances, end of year
- $1,696,515
- Program services expenses (Part IX)
- $172,998
- Management and general expenses
- $485,900
- Fundraising expenses
- $74,964
- Program service expenses (Part III)
- $172,998
Program services were 23.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,000,000
-
1f · All other contributions, gifts and grants
$908,188
-
1g · Noncash contributions included above
$2,210
-
2a · Program service revenue: PARTNERING EMPLOYERS
total $148,590 · related or exempt $148,590
-
8a · Fundraising events: gross income
$170,850
-
8b · Fundraising events: direct expenses
$49,872
-
8c · Net income from fundraising events
total $120,978
-
11a · Other revenue: OTHER INCOME
total $5,239 · related or exempt $5,239
-
11b · Other revenue: EVENT RENTAL INCOME
total $1,250 · related or exempt $1,250
-
11e · Other revenue, total
$6,489
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $279,296 · program services $56,637 · management and general $162,659 · fundraising $60,000
-
10 · Payroll taxes
total $24,455 · program services $5,288 · management and general $14,309 · fundraising $4,858
-
11b · Fees: legal
total $7,051 · management and general $7,051
-
11g · Fees: other
total $29,742 · program services $26,704 · management and general $3,038
-
12 · Advertising and promotion
total $4,429 · fundraising $4,429
-
13 · Office expenses
total $27,783 · program services $2,493 · management and general $19,883 · fundraising $5,407
-
16 · Occupancy
total $304,543 · program services $50,722 · management and general $253,821
-
20 · Interest
total $556 · management and general $556
-
22 · Depreciation, depletion and amortization
total $10,674 · management and general $10,674
-
23 · Insurance
total $5,807 · program services $255 · management and general $5,282 · fundraising $270
-
24a · Other expenses: EMANCIPATION EXPENSES
total $26,000 · program services $26,000
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $6,135 · management and general $6,135
-
24c · Other expenses: CONTRACT LABOR
total $3,730 · program services $3,730
-
24d · Other expenses: FUEL
total $2,090 · management and general $2,090
-
24e · All other expenses
total $1,571 · program services $1,169 · management and general $402
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $126,642 · end of year $1,334,115
-
4 · Accounts receivable
beginning of year $28,472 · end of year $33,667
-
9 · Prepaid expenses and deferred charges
end of year $4,110
-
10a · Land, buildings and equipment: cost or other basis
$109,491
-
10b · Land, buildings and equipment: accumulated depreciation
$13,413
-
10c · Land, buildings and equipment, net
beginning of year $54,244 · end of year $96,078
-
15 · Other assets
beginning of year $57,983 · end of year $1,367,715
-
17 · Accounts payable and accrued expenses
end of year $2,086
-
24 · Unsecured notes and loans payable
beginning of year $21,209 · end of year $28,233
-
25 · Other liabilities
end of year $1,108,851
-
27 · Net assets without donor restrictions
beginning of year $246,132 · end of year $1,696,515
Mission and programs · 2022
Mission
TO OPERATE A PROPERTY USED IN CONNECTION WITH, AMONG OTHER THINGS, PROVIDING SUBSTANCE ABUSE TREATMENT FACILITIES, STABLE TEMPORARY HOUSING AS TRANSITION SUPPORT COMING OUT OF SUBSTANCE ABUSE TREATMENT FACILITIES, AND PROVIDING LONG-TERM LIFE SKILLS TO THOSE PEOPLE AS WELL AS YOUNG ADULTS EMANCIPATING FROM FOSTER CARE.
-
2022 IS THE SECOND YEAR OF OPERATIONS. PROGRAMS ARE STILL IN DEVELOPMENT. MEN'S RECOVERY FACILITY ANTICIPATED TO OPEN IN 2023.
-
ADMINISTRATION AND PROVIDING SAFE AND PRODUCTIVE REHABILITIATION SERVICES ON CAMPUS
Expenses $172,998 · Revenue $148,590
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Chris AdamsCHRIS ADAMS
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 10
-
Phil DiyanniPHIL DIYANNI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Brittini LongBRITTINI LONG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Carl LuxCARL LUX
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Danny ManleyDANNY MANLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Kip MorrisKIP MORRIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Terry OffenbergerTERRY OFFENBERGER
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Amy PulverAMY PULVER
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Dr Marketa RobinsonDR MARKETA ROBINSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Douglas VandykeDOUGLAS VANDYKE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Curtis WingardCURTIS WINGARD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
EMERGE COMMERCE CENTER LLC EMERGE COMMERCE CENTER LLC
RENTAL · OH · 100% owned
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349318175
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.