Totals
- Total revenue
- $203,210
- Total expenses
- $240,634
- Contributions and grants received
- $176,840
- Grants paid
- $0
- Program service revenue
- $26,309
- Investment income
- $61
- Other revenue
- $0
- Total assets, end of year
- $144,645
- Total liabilities, end of year
- $16,939
- Net assets or fund balances, end of year
- $127,706
- Program services expenses (Part IX)
- $187,947
- Management and general expenses
- $52,687
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $187,947
Program services were 78.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$30,841
-
1f · All other contributions, gifts and grants
$145,999
-
2a · Program service revenue: Contracted Service Income
total $3,000 · related or exempt $3,000
-
2b · Program service revenue: Events
total $5,332 · related or exempt $5,332
-
2c · Program service revenue: Paypal Sales
total $950 · related or exempt $950
-
2d · Program service revenue: Production
total $16,317 · related or exempt $16,317
-
2e · Program service revenue: Programming
total $710 · related or exempt $710
-
3 · Investment income
total $61 · excluded $61
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $29,875 · program services $29,875
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $63,229 · program services $47,422 · management and general $15,807
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $9,022 · program services $6,767 · management and general $2,255
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $500 · program services $375 · management and general $125
-
11c · Fees: accounting
total $433 · program services $325 · management and general $108
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $780 · program services $585 · management and general $195
-
12 · Advertising and promotion
total $4,693 · program services $3,520 · management and general $1,173
-
13 · Office expenses
total $5,424 · program services $4,068 · management and general $1,356
-
14 · Information technology
total $2,965 · program services $2,224 · management and general $741
-
15 · Royalties
total $0
-
16 · Occupancy
total $56,863 · program services $42,647 · management and general $14,216
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $804 · program services $603 · management and general $201
-
23 · Insurance
total $5,293 · program services $3,970 · management and general $1,323
-
24a · Other expenses: Grant Subcontractors
total $37,450 · program services $28,088 · management and general $9,362
-
24b · Other expenses: Art Materials
total $11,713 · program services $8,785 · management and general $2,928
-
24c · Other expenses: Shop Supplies
total $4,434 · program services $3,326 · management and general $1,108
-
24d · Other expenses: Sales Tax
total $3,019 · program services $2,264 · management and general $755
-
24e · All other expenses
total $4,137 · program services $3,103 · management and general $1,034
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $122,076 · end of year $48,781
-
2 · Savings and temporary cash investments
beginning of year $60,001 · end of year $91,255
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$5,624
-
10b · Land, buildings and equipment: accumulated depreciation
$1,015
-
10c · Land, buildings and equipment, net
beginning of year $2,750 · end of year $4,609
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $14,500 · end of year $14,004
-
25 · Other liabilities
beginning of year $5,197 · end of year $2,935
-
31 · Retained earnings, endowment or other funds
beginning of year $165,130 · end of year $127,706
Mission and programs · 2023
Mission
To awaken and empower the craftsperson in everyone through open access to equipment, resources, and training.
Activities or mission (Part I)
Our accomplishment this year have led to the development of an arts center for the community of Stockton. We have see a robust artist and maker community come together to share skills and resources to further develop each other as artists. Alternative educational pathways have allowed for more skills to be sharedd in the community.
-
Our accomplishments this year have led to the development of an arts center for the community of Stockton. We have seen a robust artist and maker community come together to share skills and resources to further develop each other as artists. Alternative educational pathways have allowed for more skills to be share in the community.
Expenses $187,947
As filed on the 2023 return.
Listed in Part VII
-
Elazar Abraham
Executive Dir.
- Total calculated
- $29,875
- From this org
- $29,875
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Hanna Craig
Secretary
- Total calculated
- $0
- Hours/week
- 0
-
Melanie Dane
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Evai Dellafosse
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Robert Oakes
Treasurer
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433189349305718
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.