Form 990 for tax year 2022
Filed by BOYS AND GIRLS CLUB OF PASADENA.
Totals
- Total revenue
- $2,756,355
- Total expenses
- $3,397,176
- Contributions and grants received
- $1,434,596
- Grants paid
- $0
- Program service revenue
- $748,027
- Investment income
- -$21,913
- Other revenue
- $595,645
- Total assets, end of year
- $7,882,824
- Total liabilities, end of year
- $183,017
- Net assets or fund balances, end of year
- $7,699,807
- Program services expenses (Part IX)
- $2,662,462
- Management and general expenses
- $359,485
- Fundraising expenses
- $375,229
- Program service expenses (Part III)
- $2,662,462
Program services were 78.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$77,646
-
1f · All other contributions, gifts and grants
$1,356,950
-
2a · Program service revenue: PROGRAM FEES
total $748,027 · related or exempt $748,027
-
3 · Investment income
total $101,412 · excluded $101,412
-
6a · Gross rents
real property $372,001
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $372,001
-
6d · Net rental income or loss
total $372,001 · excluded $372,001
-
7a · Gross sales of assets other than inventory
securities $663,550
-
7b · Less cost or other basis and sales expenses
securities $786,875
-
7c · Gain or loss
securities -$123,325
-
7d · Net gain or loss
total -$123,325 · excluded -$123,325
-
8a · Fundraising events: gross income
$319,810
-
8b · Fundraising events: direct expenses
$96,166
-
8c · Net income from fundraising events
total $223,644 · excluded $223,644
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $176,733 · program services $44,183 · management and general $44,183 · fundraising $88,367
-
7 · Other salaries and wages
total $1,590,501 · program services $1,319,552 · management and general $74,403 · fundraising $196,546
-
8 · Pension plan contributions
total $43,378 · program services $25,708 · management and general $8,869 · fundraising $8,801
-
9 · Other employee benefits
total $153,628 · program services $121,769 · management and general $15,278 · fundraising $16,581
-
10 · Payroll taxes
total $130,941 · program services $102,682 · management and general $8,696 · fundraising $19,563
-
11b · Fees: legal
total $22,200 · management and general $22,200
-
11c · Fees: accounting
total $17,425 · management and general $17,425
-
11f · Fees: investment management
total $32,899 · management and general $32,899
-
11g · Fees: other
total $94,762 · program services $68,391 · management and general $24,399 · fundraising $1,972
-
12 · Advertising and promotion
total $12,828 · program services $3,044 · management and general $8,097 · fundraising $1,687
-
13 · Office expenses
total $19,218 · program services $11,088 · management and general $6,710 · fundraising $1,420
-
16 · Occupancy
total $414,026 · program services $396,642 · management and general $12,865 · fundraising $4,519
-
17 · Travel
total $31,492 · program services $16,670 · management and general $14,791 · fundraising $31
-
19 · Conferences, conventions and meetings
total $4,022 · program services $2,917 · management and general $730 · fundraising $375
-
22 · Depreciation, depletion and amortization
total $343,796 · program services $343,796
-
23 · Insurance
total $80,112 · program services $45,330 · management and general $29,885 · fundraising $4,897
-
24a · Other expenses: PROGRAM SUPPLIES
total $53,263 · program services $47,762 · management and general $1,353 · fundraising $4,148
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $48,018 · program services $24,461 · management and general $9,633 · fundraising $13,924
-
24c · Other expenses: TAXES AND LICENSES
total $45,286 · program services $43,711 · management and general $1,432 · fundraising $143
-
24d · Other expenses: MERCHANT AND BANK FEES
total $36,766 · program services $36,766
-
24e · All other expenses
total $45,882 · program services $7,990 · management and general $25,637 · fundraising $12,255
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $424,666 · end of year $74,528
-
2 · Savings and temporary cash investments
beginning of year $205,102 · end of year $12,056
-
3 · Pledges and grants receivable
beginning of year $101,000 · end of year $50,000
-
4 · Accounts receivable
beginning of year $39,818 · end of year $174,626
-
9 · Prepaid expenses and deferred charges
beginning of year $41,147 · end of year $18,872
-
10a · Land, buildings and equipment: cost or other basis
$9,057,056
-
10b · Land, buildings and equipment: accumulated depreciation
$5,374,338
-
10c · Land, buildings and equipment, net
beginning of year $3,804,595 · end of year $3,682,718
-
12 · Investments: other securities
beginning of year $3,813,219 · end of year $3,852,130
-
15 · Other assets
beginning of year $5,776 · end of year $17,894
-
17 · Accounts payable and accrued expenses
beginning of year $365,787 · end of year $123,324
-
19 · Deferred revenue
beginning of year $71,939 · end of year $59,693
-
27 · Net assets without donor restrictions
beginning of year $7,641,555 · end of year $7,578,563
-
28 · Net assets with donor restrictions
beginning of year $356,042 · end of year $121,244
Mission and programs · 2022
Mission
WE ENABLE CHILDREN AND YOUTH IN THE COMMUNITY, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, HEALTHY, AND RESPONSIBLE CITIZENS.
Activities or mission (Part I)
TO PROVIDE AFTER SCHOOL AND SUMMER RECREATION AS WELL AS EDUCATION TO BOYS AND GIRLS AGES SIX THROUGH EIGHTEEN. THE CLUB ENABLES CHILDREN AND YOUTH IN THE COMMUNITY, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, HEALTHY, RESPONSIBLE CITIZENS.
-
THE CLUB PROVIDES AFTER-SCHOOL AND SUMMER PROGRAMMING IN EDUCATION AND CAREER DEVELOPMENT, CHARACTER AND LEADERSHIP DEVELOPMENT, HEALTH AND LIFE SKILLS, ARTS AND SPORTS, FITNESS AND RECREATION, TO CHILDREN WITHIN THE LOCAL AREA. THIS PROGRAMMING IS INTENDED TO FOSTER A SENSE OF BELONGING, COMPETENCE, USEFULNESS AND INFLUENCE. THE GOALS ARE TO PROMOTE HEALTHY CHOICES, SELF-ESTEEM AND ACADEMIC SUCCESS, AND TO HELP OUR MEMBERS BECOME RESPONSIBLE, CARING PRODUCTIVE CITIZENS, 2,000 PLUS CHILDREN WERE PROVIDED SERVICES FOR THE FISCAL PERIOD.
Expenses $2,662,462 · Revenue $748,027
As filed on the 2022 return.
Listed in Part VII
-
BRIAN SPAULDING
PAST CHAIRMAN
- Total calculated
- $0
- Hours/week
- 4
-
CHRISTINA ALTMAYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CARL SIECHERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
COREY CASTILLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DARREN MARCO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DAVID BLAZEK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BARRY PYLE
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 4
-
LISA BURKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TORI MCCULLOUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
NATHAN DICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JOHN CLAYTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ROBERT FONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DOMENIC SCIARRA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MELINA MONTOYA
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
JERELL HILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JOHN STIPANOV
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
CRAIG STEWART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
EMILY MENCKEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CYRIL VERGIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SIMON WATERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MORGAN CHONG KIM
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
MEHDI EMRANI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JEFFREY SCOFIELD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LOLA OSBORNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PHILIP WOJDAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LISA CAVELIER
CEO
- Total calculated
- $187,882
- From this org
- $170,437
- From related orgs
- $0
- Other
- $17,445
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $170,437
- Bonus
- $0
- Other
- $0
- Deferred
- $3,600
- Nontaxable benefits
- $13,845
- Filer's total
- $187,882
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430579349300623
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.