Totals
- Total revenue
- $2,172,543
- Total expenses
- $1,500,307
- Contributions and grants received
- $2,129,489
- Grants paid
- $37,800
- Program service revenue
- $0
- Investment income
- $43,054
- Other revenue
- $0
- Total assets, end of year
- $4,955,810
- Total liabilities, end of year
- $150,440
- Net assets or fund balances, end of year
- $4,805,370
- Program services expenses (Part IX)
- $1,211,090
- Management and general expenses
- $160,607
- Fundraising expenses
- $128,610
- Program service expenses (Part III)
- $1,211,090
Program services were 80.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$90,000
-
1e · Government grants (contributions)
$1,412,587
-
1f · All other contributions, gifts and grants
$626,902
-
3 · Investment income
total $61,678 · excluded $61,678
-
7b · Less cost or other basis and sales expenses
securities $18,624
-
7c · Gain or loss
securities -$18,624
-
7d · Net gain or loss
total -$18,624 · excluded -$18,624
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $37,800 · program services $37,800
-
5 · Compensation of officers, directors and key employees
total $227,193 · program services $83,897 · management and general $68,322 · fundraising $74,974
-
6 · Compensation of disqualified persons
total $684,857 · program services $656,981 · fundraising $27,876
-
9 · Other employee benefits
total $31,188 · program services $30,521 · fundraising $667
-
10 · Payroll taxes
total $66,686 · program services $54,193 · management and general $4,961 · fundraising $7,532
-
11b · Fees: legal
total $1,998 · management and general $1,998
-
11c · Fees: accounting
total $35,028 · management and general $35,028
-
11f · Fees: investment management
total $17,032 · management and general $17,032
-
11g · Fees: other
total $152,053 · program services $142,811 · management and general $7,000 · fundraising $2,242
-
13 · Office expenses
total $1,633 · program services $164 · management and general $1,469
-
14 · Information technology
total $27,338 · program services $27,109 · management and general $229
-
16 · Occupancy
total $73,765 · program services $56,680 · management and general $9,009 · fundraising $8,076
-
17 · Travel
total $10,384 · program services $10,384
-
19 · Conferences, conventions and meetings
total $47,737 · program services $47,737
-
23 · Insurance
total $12,767 · program services $9,718 · management and general $1,029 · fundraising $2,020
-
24a · Other expenses: WORKSHOP COSTS
total $44,963 · program services $43,988 · management and general $300 · fundraising $675
-
24b · Other expenses: LEADERSHIP TRAINING
total $5,879 · program services $5,879
-
24c · Other expenses: DONOR ENGAGEMENT
total $4,548 · fundraising $4,548
-
24e · All other expenses
total $17,458 · program services $3,228 · management and general $14,230
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,787,350 · end of year $2,023,867
-
3 · Pledges and grants receivable
beginning of year $18,815 · end of year $717,229
-
10a · Land, buildings and equipment: cost or other basis
$20,050
-
10b · Land, buildings and equipment: accumulated depreciation
$20,050
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $1,929,124 · end of year $2,052,392
-
15 · Other assets
beginning of year $13,385 · end of year $162,322
-
17 · Accounts payable and accrued expenses
beginning of year $25,098 · end of year $3,960
-
25 · Other liabilities
beginning of year $0 · end of year $146,480
-
27 · Net assets without donor restrictions
beginning of year $2,667,900 · end of year $3,892,874
-
28 · Net assets with donor restrictions
beginning of year $1,055,676 · end of year $912,496
Mission and programs · 2022
Mission
BE A LEADER'S MISSION IS TO INCREASE THE NUMBER OF STUDENTS WHO ARE PREPARED FOR AND SUCCEED IN HIGHER EDUCATION BY EMPOWERING THEM WITH TOOLS, LEADERSHIP SKILLS AND CONSISTENT SUPPORT, TRANSFORMING LIVES AND CREATING LIFE-LONG OPPORTUNITIES FOR SUCCESS.
-
OUR VISION IS WHERE ALL STUDENTS HAVE THE OPPORTUNITY TO SUCCEED IN HIGHER EDUCATION AND HAVE THE SKILLS AND RESOURCES TO ENSURE PERSONAL SUCCESS.WE HAVE CREATED A SUCCESSFUL TEMPLATE OF COLLEGE-GOING PROGRAMS AND NOW SERVE WELL OVER 14,000 A YEAR.
Expenses $1,167,102 · Grants $37,800
-
WORKSHOPS - BALF'S THEORY OF CHANGE RESTS ON THE BELIEF THAT PROVIDING STUDENTS WITH GUIDANCE, MENTORSHIP, ACCESS TO RESOURCES, AND EMPOWERMENT ENHANCES THEIR CHANCES OF PURSUING A HIGHER EDUCATION. OUR STUDENTS HAVE ALL THE POTENTIAL TO SUCCEED ACADEMICALLY AND PURSUE A POSTSECONDARY EDUCATION BUT ARE MANY TIMES LACKING THE EXTERNAL SUPPORT AND RESOURCES NEEDED TO FINISH THE COLLEGE-GOING EQUATION. SUPPORT FROM CARING ADULTS IS A SIGNIFICANT COMPONENT TO OUR SERVICES AND HELPING OUR STUDENTS SUCCEED. OUR VOLUNTEERS SERVE AS MENTORS AT EACH WORKSHOP TO HELP GUIDE THE COLLEGE-GOING CONVERSATION WITH STUDENTS. FOR OUR SENIORS, SENIOR BOOT CAMP COACHES PLAY A CRUCIAL ROLE IN HELPING OUR STUDENTS MEET CRITICAL SENIOR YEAR DEADLINES.
Expenses $43,988
As filed on the 2022 return.
Listed in Part VII
-
Solio FelixSOLIO FELIX
PRESIDENT & CEO
- Total calculated
- $141,250
- From this org
- $141,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Melissa B TrujilloMELISSA B TRUJILLO
PRESIDENT & CEO/CHAIR (THRU 6/2022)
- Total calculated
- $85,942
- From this org
- $75,000
- From related orgs
- $0
- Other
- $10,942
- Hours/week
- 40
-
Michael TrejoMICHAEL TREJO
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.1
-
Kathryn BakerKATHRYN BAKER
TREASURER
- Total calculated
- $0
- Hours/week
- 0.1
-
Tim DesotoTIM DESOTO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
Lorianne TaitanoLORIANNE TAITANO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
Christine BurtonCHRISTINE BURTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
Lon BabbyLON BABBY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
Chris Bustamante EdDCHRIS BUSTAMANTE EDD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
Gary L TrujilloGARY L TRUJILLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
Steve OrtegaSTEVE ORTEGA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322969349301812
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.