Totals
- Total revenue
- $14,678,536
- Total expenses
- $12,437,180
- Contributions and grants received
- $4,868,814
- Grants paid
- $0
- Program service revenue
- $9,809,722
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $37,599,220
- Total liabilities, end of year
- $35,099,548
- Net assets or fund balances, end of year
- $2,499,672
- Program services expenses (Part IX)
- $10,089,292
- Management and general expenses
- $2,347,888
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $10,089,292
Program services were 81.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,818,727
-
1f · All other contributions, gifts and grants
$3,050,087
-
2a · Program service revenue: Pre K and Afterschool
total $85,085 · related or exempt $85,085
-
2b · Program service revenue: Other Program Revenues
total $4,121,445
-
2c · Program service revenue: State of Alabama
total $5,603,192 · related or exempt $6,235,387
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $4,256,895 · program services $3,837,410 · management and general $419,485
-
8 · Pension plan contributions
total $3,269,035 · program services $3,235,949 · management and general $33,086
-
9 · Other employee benefits
total $713,714 · program services $655,961 · management and general $57,753
-
10 · Payroll taxes
total $279,941 · program services $259,140 · management and general $20,801
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $1,624 · management and general $1,624
-
11c · Fees: accounting
total $8,325 · management and general $8,325
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $180,690 · program services $180,690
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $186,614 · program services $170,504 · management and general $16,110
-
20 · Interest
total $1,318,568 · management and general $1,318,568
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $37,608 · program services $37,608
-
23 · Insurance
total $111,511 · management and general $111,511
-
24a · Other expenses: Pre-K Expenses and After School
total $573,346 · program services $573,346
-
24b · Other expenses: Textbooks, Supplies and Instructional
total $855,188 · program services $693,926 · management and general $161,262
-
24c · Other expenses: Contracted Student Services
total $303,365 · program services $104,002 · management and general $199,363
-
24d · Other expenses: Transportation
total $27,973 · program services $27,973
-
24e · All other expenses
total $312,783 · program services $312,783
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $983,414 · end of year $1,868,128
-
4 · Accounts receivable
beginning of year $3,000,316 · end of year $1,866,789
-
8 · Inventories for sale or use
beginning of year $2,750 · end of year $5,825
-
10a · Land, buildings and equipment: cost or other basis
$27,115,437
-
10b · Land, buildings and equipment: accumulated depreciation
$89,491
-
10c · Land, buildings and equipment, net
beginning of year $13,650,472 · end of year $27,025,946
-
15 · Other assets
beginning of year $5,402,366 · end of year $6,832,532
-
17 · Accounts payable and accrued expenses
beginning of year $2,027,138 · end of year $625,516
-
23 · Secured mortgages and notes payable
beginning of year $12,458,999 · end of year $22,032,176
-
25 · Other liabilities
beginning of year $8,294,865 · end of year $12,441,856
-
27 · Net assets without donor restrictions
beginning of year $258,316 · end of year $2,499,672
Mission and programs · 2022
Mission
Operation of a public charter school in Livingston, AL.
-
Operation of a charter school in Livingston, AL.
Expenses $10,089,292
As filed on the 2022 return.
Listed in Part VII
-
Mr Micky Smith
President
- Total calculated
- $0
- Hours/week
- 2
-
Mr Colin McRae
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Mr Michael Davis
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Mr Anthony Crear
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Dr Natasha Satcher
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Mr Kyle Edmonds
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Ms Veronica Triplett
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Dr Jan Miller
Board Member Ex Officio
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 September 2024
- IRS schema version
- 2022v5.0
- Source object
- 202412539349300006
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.