Form 990 for tax year 2022
Filed by NORTH END COMMUNITY IMPROVEMENT COLLABORATIVE INC.
Totals
- Total revenue
- $3,592,517
- Total expenses
- $2,600,496
- Contributions and grants received
- $2,474,898
- Grants paid
- $0
- Program service revenue
- $1,059,592
- Investment income
- $31,350
- Other revenue
- $26,677
- Total assets, end of year
- $3,193,873
- Total liabilities, end of year
- $505,143
- Net assets or fund balances, end of year
- $2,688,730
- Program services expenses (Part IX)
- $2,090,101
- Management and general expenses
- $349,597
- Fundraising expenses
- $160,798
- Program service expenses (Part III)
- $2,090,101
Program services were 80.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$413,192
-
1f · All other contributions, gifts and grants
$2,061,706
-
1g · Noncash contributions included above
$53,199
-
2a · Program service revenue: STAFFING PROGRAM
total $1,027,952 · related or exempt $1,027,952
-
2b · Program service revenue: PRODUCE SALES
total $17,453 · related or exempt $17,453
-
2c · Program service revenue: FARMERS MARKET
total $5,938 · related or exempt $5,938
-
2d · Program service revenue: ADMINISTRATION INCOME
total $5,880 · related or exempt $5,880
-
2e · Program service revenue: MEDICAID HUB
total $1,499 · related or exempt $1,499
-
2f · All other program service revenue
total $870 · related or exempt $870
-
3 · Investment income
total $31,350 · excluded $31,350
-
6a · Gross rents
real property $17,620
-
6c · Rental income or loss
real property $17,620
-
6d · Net rental income or loss
total $17,620 · excluded $17,620
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $6,873 · related or exempt $6,873
-
11b · Other revenue: BWC REFUNDS
total $2,184 · related or exempt $2,184
-
11e · Other revenue, total
$9,057
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $96,750 · program services $29,025 · management and general $29,025 · fundraising $38,700
-
7 · Other salaries and wages
total $1,478,942 · program services $1,386,170 · management and general $45,898 · fundraising $46,874
-
8 · Pension plan contributions
total $6,674 · program services $5,216 · management and general $529 · fundraising $929
-
9 · Other employee benefits
total $99,825 · program services $78,023 · management and general $7,906 · fundraising $13,896
-
10 · Payroll taxes
total $158,210 · program services $144,104 · management and general $6,977 · fundraising $7,129
-
12 · Advertising and promotion
total $15,793 · program services $7,345 · management and general $8,448
-
13 · Office expenses
total $178,484 · program services $147,007 · management and general $18,096 · fundraising $13,381
-
16 · Occupancy
total $146,562 · program services $105,152 · management and general $4,845 · fundraising $36,565
-
17 · Travel
total $31,590 · program services $30,627 · management and general $963
-
20 · Interest
total $4,180 · program services $3,267 · management and general $331 · fundraising $582
-
22 · Depreciation, depletion and amortization
total $41,167 · program services $38,499 · management and general $2,668
-
23 · Insurance
total $34,452 · program services $20,593 · management and general $12,614 · fundraising $1,245
-
24a · Other expenses: CONSULTANTS AND CONTRACT
total $190,574 · program services $29,453 · management and general $161,121
-
24b · Other expenses: OUTSIDE SERVICES
total $49,296 · management and general $49,296
-
24c · Other expenses: MISCELLANEOUS
total $33,625 · program services $32,263 · management and general $880 · fundraising $482
-
24d · Other expenses: PROGRAM SUPPLIES
total $21,716 · program services $21,716
-
24e · All other expenses
total $12,656 · program services $11,641 · fundraising $1,015
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $874,646 · end of year $720,695
-
2 · Savings and temporary cash investments
end of year $290,392
-
3 · Pledges and grants receivable
beginning of year $544,441 · end of year $1,029,321
-
4 · Accounts receivable
beginning of year $88,016 · end of year $127,577
-
7 · Other notes and loans receivable
end of year $1,465
-
8 · Inventories for sale or use
end of year $52,816
-
9 · Prepaid expenses and deferred charges
beginning of year $24,151 · end of year $100
-
10a · Land, buildings and equipment: cost or other basis
$725,545
-
10b · Land, buildings and equipment: accumulated depreciation
$193,102
-
10c · Land, buildings and equipment, net
beginning of year $561,364 · end of year $532,443
-
15 · Other assets
beginning of year $11,222 · end of year $439,064
-
17 · Accounts payable and accrued expenses
beginning of year $101,353 · end of year $115,166
-
19 · Deferred revenue
beginning of year $9,264 · end of year $91,997
-
23 · Secured mortgages and notes payable
beginning of year $98,480 · end of year $95,183
-
25 · Other liabilities
beginning of year $198,034 · end of year $202,797
-
27 · Net assets without donor restrictions
beginning of year $1,158,033 · end of year $1,573,701
-
28 · Net assets with donor restrictions
beginning of year $538,676 · end of year $1,115,029
Mission and programs · 2022
Mission
TO IMPROVE THE QUALITY OF LIFE AND ECONOMIC LANDSCAPE OF MANSFIELD'S NORTH END.
-
GUIDED BY A RESIDENT-DRIVEN COMMUNITY ECONOMIC DEVELOPMENT PLAN APPROVED IN 2011 AND UPDATED IN 2017 BY MANSFIELD CITY COUNCIL, NECIC'S MISSION IS TO IMPROVE THE QUALITY OF LIFE AND ECONOMIC LANDSCAPE FOR RESIDENTS LIVING IN CENSUS TRACTS 6 & 7, AND 16 IN MANSFIELD, RICHLAND COUNTY, OHIO. THE PLAN FOCUSES ON HEALTH AND SAFETY; PUBLIC INFRASTRUCTURE AND TRANSIT, COMMUNITY SPACES AND LAND USE; EDUCATION; ECONOMIC AND WORKFORCE DEVELOPMENT AND HOUSING. THROUGH TRANSFORMATIVE ORGANIZING, CONVENING AND LEADERSHIP DEVELOPMENT, NECIC COORDINATES AND SUPPORTS COMMUNITY GARDENS THROUGHOUT RICHLAND COUNTY AND HOSTS A WEEKLY NORTH END FARMER'S MARKET FROM JUNE- OCTOBER; OPERATES A 12-ACRE URBAN FARM HOSTING ITS OWN AND TWO NORTH END RESIDENT/S MICROFARMS ONSITE; CONDUCTS MICROBUSINESS DEVELOPMENT TRAINING AND A MICROLENDING PROGRAM. NECIC SUPPORTS MINORITY LEADERSHIP AND BUSINESS DEVELOPMENT EFFORTS AND IS THE LOCAL SUBSITE OF THE MINORITY BUSINESS ASSISTANCE CENTER. THE ORGANIZATION IS THE CONVENER OF THE AFRICAN AMERICAN LEADERSHIP INITIATIVE AND MANSFIELD'S MY BROTHER'S KEEPER PROGRAM. SINCE 2016, NECIC HAS ALSO OPERATED AN ALTERNATIVE TEMPORARY STAFFING AGENCY (TEMP2HIGHER) WITH COMMUNITY HEALTH WORKER SUPPORTIVE SERVICES FOR LOW INCOME JOB SEEKERS AND TEMPORARY EMPLOYEES. NECIC HOSTS AMERICORPS VISTAS AND INTERNS ANNUALLY, AND SUPPORTS ITS BEAUTIFICATION AND FOOD ACCESS EFFORTS BY OPERATING A COMMUNITY TOOL LENDING LIBRARY AND HOSTING GARDENING AND RELATED EDUCATIONAL CLASSES AT ITS BLUST AVENUE TEACHING GARDEN. IN DIRECT SUPPORT OF NORTH END RESIDENTS, NECIC DISTRIBUTES SMALL GRANTS AND COMMUNITY GARDEN GRANTS AND PROVIDES VARIOUS NEIGHBORHOOD BASED ACTIVITIES SUCH AS ITS ANNUAL 60/60 CLEAN-UP WITH NORTH END RESIDENTS INCLUDING YOUTH, ADULTS, JOB SEEKERS, AND ELDERS. GROUNDED IN ASSET BASED COMMUNITY DEVELOPMENT AND UTILIZING BRIDGES OUT OF POVERTY PRINCIPLES, NECIC ALSO CONDUCTS HOUSING DEVELOPMENT AND ECONOMIC STUDIES AND/OR ASSESSMENTS, REGULARLY COLLABORATES WITH A DIVERSE ARRAY OF PRIVATE AND PUBLIC SECTOR PARTNERS TO ADVANCE THE COMMUNITY'S PLAN.
Expenses $917,500 · Revenue $40,697
-
NECIC STAFFING IS AN ALTERNATIVE TEMPORARY STAFFING SERVICE COVERING A 25- MILE RADIUS AROUND RICHLAND COUNTY THAT WAS ESTABLISHED IN FEBRUARY 2016 TO SUPPORT NECIC'S MISSION RELATED ASSET BASED COMMUNITY AND ECONOMIC DEVELOPMENT PROGRAMMING AND INITIATIVES.
Expenses $1,172,601 · Revenue $1,068,649
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Deanna TorrenceDEANNA TORRENCE
CEO
- Total calculated
- $109,336
- From this org
- $96,750
- From related orgs
- $0
- Other
- $12,586
- Hours/week
- 40
-
Julianna AkuchieJULIANNA AKUCHIE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Loretha CrossLORETHA CROSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
C Antionette DaleyC ANTIONETTE DALEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Braxton DanielsBRAXTON DANIELS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kenneth DudleyKENNETH DUDLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Valerie HarperVALERIE HARPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chris HinerCHRIS HINER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Aaron Williams JrAARON WILLIAMS JR
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Paul KemerlingPAUL KEMERLING
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Phil MazzoccoPHIL MAZZOCCO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Loretta NorrisLORETTA NORRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jodie PerryJODIE PERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jacqueline RawlsJACQUELINE RAWLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer WilliamsJENNIFER WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410879349300606
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.