Totals
- Total revenue
- $12,145,549
- Total expenses
- $13,229,124
- Contributions and grants received
- $3,135,442
- Grants paid
- $0
- Program service revenue
- $8,924,607
- Investment income
- $42,773
- Other revenue
- $42,727
- Total assets, end of year
- $10,467,486
- Total liabilities, end of year
- $7,083,443
- Net assets or fund balances, end of year
- $3,384,043
- Program services expenses (Part IX)
- $9,946,408
- Management and general expenses
- $3,053,194
- Fundraising expenses
- $229,522
- Program service expenses (Part III)
- $9,946,408
Program services were 75.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,469,516
-
1f · All other contributions, gifts and grants
$665,926
-
1g · Noncash contributions included above
$171,010
-
2a · Program service revenue: MEDICAL SERVICES
total $7,024,617 · related or exempt $7,024,617
-
2b · Program service revenue: PHARMACY
total $1,745,511 · related or exempt $1,745,511
-
2c · Program service revenue: OTHER MEDICAL REVENUE
total $154,479 · related or exempt $154,479
-
3 · Investment income
total $30,179 · excluded $30,179
-
7a · Gross sales of assets other than inventory
securities $515,641
-
7b · Less cost or other basis and sales expenses
securities $503,047
-
7c · Gain or loss
securities $12,594
-
7d · Net gain or loss
total $12,594 · excluded $12,594
-
8a · Fundraising events: gross income
$79,541
-
8b · Fundraising events: direct expenses
$40,520
-
8c · Net income from fundraising events
total $39,021 · excluded $39,021
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $3,706 · excluded $3,706
-
11e · Other revenue, total
$3,706
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $2,136,545 · program services $1,773,332 · management and general $320,483 · fundraising $42,730
-
7 · Other salaries and wages
total $5,173,147 · program services $4,268,905 · management and general $775,426 · fundraising $128,816
-
8 · Pension plan contributions
total $200,127 · program services $14,419 · management and general $184,999 · fundraising $709
-
9 · Other employee benefits
total $1,073,901 · program services $641,760 · management and general $411,919 · fundraising $20,222
-
10 · Payroll taxes
total $532,087 · program services $436,045 · management and general $83,446 · fundraising $12,596
-
11b · Fees: legal
total $55,668 · management and general $55,668
-
11c · Fees: accounting
total $20,000 · management and general $20,000
-
11f · Fees: investment management
total $4,717 · program services $4,717
-
11g · Fees: other
total $333,885 · program services $192,030 · management and general $141,691 · fundraising $164
-
12 · Advertising and promotion
total $4,648 · management and general $919 · fundraising $3,729
-
13 · Office expenses
total $118,984 · program services $41,119 · management and general $74,888 · fundraising $2,977
-
16 · Occupancy
total $280,346 · program services $53,431 · management and general $226,915
-
17 · Travel
total $22,489 · program services $12,337 · management and general $9,619 · fundraising $533
-
20 · Interest
total $191,979 · program services $7 · management and general $191,972
-
22 · Depreciation, depletion and amortization
total $463,323 · program services $142,619 · management and general $320,704
-
23 · Insurance
total $71,173 · program services $36,416 · management and general $34,757
-
24a · Other expenses: MEDICAL/DENTAL SUPPLIES
total $927,870 · program services $910,321 · management and general $15,914 · fundraising $1,635
-
24b · Other expenses: CONTRACTUAL PATIENT CARE
total $870,443 · program services $870,443
-
24c · Other expenses: SOFTWARE
total $363,873 · program services $269,234 · management and general $84,380 · fundraising $10,259
-
24d · Other expenses: IN-KIND MATERIALS
total $171,010 · program services $168,913 · management and general $105 · fundraising $1,992
-
24e · All other expenses
total $212,909 · program services $110,360 · management and general $99,389 · fundraising $3,160
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $44,294 · end of year $138,465
-
2 · Savings and temporary cash investments
beginning of year $149 · end of year $1,994
-
3 · Pledges and grants receivable
beginning of year $88,195 · end of year $131,542
-
4 · Accounts receivable
beginning of year $2,178,550 · end of year $1,071,669
-
9 · Prepaid expenses and deferred charges
beginning of year $72,022 · end of year $55,936
-
10a · Land, buildings and equipment: cost or other basis
$10,777,642
-
10b · Land, buildings and equipment: accumulated depreciation
$2,948,638
-
10c · Land, buildings and equipment, net
beginning of year $8,231,595 · end of year $7,829,004
-
11 · Investments: publicly traded securities
beginning of year $1,015,565 · end of year $1,118,107
-
15 · Other assets
beginning of year $176,924 · end of year $120,769
-
17 · Accounts payable and accrued expenses
beginning of year $1,201,193 · end of year $1,011,114
-
19 · Deferred revenue
beginning of year $144,477 · end of year $124,856
-
23 · Secured mortgages and notes payable
beginning of year $5,893,450 · end of year $5,822,917
-
25 · Other liabilities
beginning of year $179,399 · end of year $124,556
-
27 · Net assets without donor restrictions
beginning of year $3,871,983 · end of year $2,812,837
-
28 · Net assets with donor restrictions
beginning of year $516,792 · end of year $571,206
Mission and programs · 2025
Mission
TO PROMOTE AND PROVIDE ACCESS TO COMPREHENSIVE, HIGH QUALITY AND AFFORDABLE HEALTH CARE TO IMPROVE THE HEALTH AND WELL-BEING OF OUR COMMUNITY.
-
PROVIDE DISCOUNTED MEDICAL, DENTAL, AND BEHAVIORAL HEALTH SERVICES TO RESIDENTS OF THE ROCKBRIDGE AREA BASED ON INCOME ELIGIBILITY.
Expenses $9,946,408 · Revenue $8,924,607
As filed on the 2025 return.
Listed in Part VII
-
DAVID DUGAN
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
JANE HORTON MD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
CLAY DEVENING
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
PAT JONES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
DENNIS CROPPER
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
THOMAS ANDREWS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BILL CRAIG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
FRAN ELROD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ALISA FERGUSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANN ASHBY-MCKISSICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
THOMAS WAGNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MCKINLEY WILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
HAMZEH AL QUBLAN
DENTIST
- Total calculated
- $277,703
- From this org
- $250,054
- From related orgs
- $0
- Other
- $27,649
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $250,054
- Bonus
- not reported
- Other
- not reported
- Deferred
- $27,649
- Nontaxable benefits
- not reported
- Filer's total
- $277,703
-
JAMIE C CLARK
DENTIST
- Total calculated
- $191,938
- From this org
- $154,760
- From related orgs
- $0
- Other
- $37,178
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $154,760
- Bonus
- not reported
- Other
- not reported
- Deferred
- $37,178
- Nontaxable benefits
- not reported
- Filer's total
- $191,938
-
DUSHYANTHAN NITHIYANANTHASOTHY
DENTIST
- Total calculated
- $199,506
- From this org
- $171,325
- From related orgs
- $0
- Other
- $28,181
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $171,325
- Bonus
- not reported
- Other
- not reported
- Deferred
- $28,181
- Nontaxable benefits
- not reported
- Filer's total
- $199,506
-
STUART FARGIANO
DENTAL DIREC
- Total calculated
- $203,673
- From this org
- $156,135
- From related orgs
- $0
- Other
- $47,538
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $156,135
- Bonus
- not reported
- Other
- not reported
- Deferred
- $47,538
- Nontaxable benefits
- not reported
- Filer's total
- $203,673
-
ROGER L CLEVINGER
PHYSICIAN
- Total calculated
- $238,891
- From this org
- $222,665
- From related orgs
- $0
- Other
- $16,226
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $222,665
- Bonus
- not reported
- Other
- not reported
- Deferred
- $16,226
- Nontaxable benefits
- not reported
- Filer's total
- $238,891
-
MICHAEL HENRY
MEDICAL DIRE
- Total calculated
- $266,462
- From this org
- $247,754
- From related orgs
- $0
- Other
- $18,708
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $247,754
- Bonus
- not reported
- Other
- not reported
- Deferred
- $18,708
- Nontaxable benefits
- not reported
- Filer's total
- $266,462
-
LINH TRAN
PEDIATRICIAN
- Total calculated
- $166,908
- From this org
- $152,566
- From related orgs
- $0
- Other
- $14,342
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $152,566
- Bonus
- not reported
- Other
- not reported
- Deferred
- $14,342
- Nontaxable benefits
- not reported
- Filer's total
- $166,908
-
SUZANNE SHERIDAN
CEO
- Total calculated
- $259,951
- From this org
- $215,838
- From related orgs
- $0
- Other
- $44,113
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $215,838
- Bonus
- not reported
- Other
- not reported
- Deferred
- $44,113
- Nontaxable benefits
- not reported
- Filer's total
- $259,951
-
JESSICA ACKLEY
CFO
- Total calculated
- $152,911
- From this org
- $133,981
- From related orgs
- $0
- Other
- $18,930
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $133,981
- Bonus
- not reported
- Other
- not reported
- Deferred
- $18,930
- Nontaxable benefits
- not reported
- Filer's total
- $152,911
-
MARY LOONEY
COO
- Total calculated
- $178,599
- From this org
- $147,469
- From related orgs
- $0
- Other
- $31,130
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,469
- Bonus
- not reported
- Other
- not reported
- Deferred
- $31,130
- Nontaxable benefits
- not reported
- Filer's total
- $178,599
-
SEAN GANNUTZ
PHYSICIAN AS
- Total calculated
- $136,216
- From this org
- $111,723
- From related orgs
- $0
- Other
- $24,493
- Hours/week
- 40
-
YUKTING LAU
DENTIST
- Total calculated
- $170,751
- From this org
- $139,126
- From related orgs
- $0
- Other
- $31,625
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $139,126
- Bonus
- not reported
- Other
- not reported
- Deferred
- $31,625
- Nontaxable benefits
- not reported
- Filer's total
- $170,751
-
LAURA SIMPSON
NURSE PRACTI
- Total calculated
- $134,133
- From this org
- $118,363
- From related orgs
- $0
- Other
- $15,770
- Hours/week
- 40
-
SAHYLI FEBLES
DENTIST
- Total calculated
- $136,451
- From this org
- $131,644
- From related orgs
- $0
- Other
- $4,807
- Hours/week
- 40
-
LARRY BERGER
COUNSELOR
- Total calculated
- $115,000
- From this org
- $114,162
- From related orgs
- $0
- Other
- $838
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- IRS schema version
- 2025v4.0
- Source object
- 202642259349302069
The source document this was parsed from is served over the API, which is where bulk and document access live.