Form 990 for tax year 2024
Filed by PHI DELTA THETA CLUB OF COLUMBIA MISSOURI.
Totals
- Total revenue
- $278,896
- Total expenses
- $259,001
- Contributions and grants received
- $14,265
- Grants paid
- $0
- Program service revenue
- $264,000
- Investment income
- $631
- Other revenue
- $0
- Total assets, end of year
- $3,138,185
- Total liabilities, end of year
- $2,867,181
- Net assets or fund balances, end of year
- $271,004
- Program services expenses (Part IX)
- $173,364
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $173,364
Program services were 66.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$14,265
-
2a · Program service revenue: CHAPTER RENT
total $264,000 · related or exempt $264,000
-
2b · Program service revenue: Misc Income
-
3 · Investment income
total $631 · related or exempt $631
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $2,100 · program services $2,100
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $75 · program services $75
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $93,092 · program services $93,092
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $85,637
-
23 · Insurance
total $40,632 · program services $40,632
-
24a · Other expenses: PROPERTY TAXES
total $35,890 · program services $35,890
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $1,400 · program services $1,400
-
24c · Other expenses: Bank Charges
total $175 · program services $175
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $111,625 · end of year $77,732
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
beginning of year $246,000 · end of year $270,000
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$3,417,477
-
10b · Land, buildings and equipment: accumulated depreciation
$627,024
-
10c · Land, buildings and equipment, net
beginning of year $2,876,090 · end of year $2,790,453
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $2,982,606 · end of year $2,867,181
-
27 · Net assets without donor restrictions
beginning of year $251,109 · end of year $271,004
Mission and programs · 2024
Mission
SEE SCHEDULE O
-
THE ORGANIZATION OWNS, OPERATES AND MAINTAINS A FRATERNITY HOUSE LOCATED IN COLUMBIA, MISSOURI, FOR THE BENEFIT OF THE MEMBERS OF THE PHI DELTA THETA FRATERNITY.
Expenses $173,364
As filed on the 2024 return.
Listed in Part VII
-
Chris Widmer
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
Chris Crocker
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Matt Beckett
Member
- Total calculated
- $0
- Hours/week
- 5
-
Daniel Beckett
Member
- Total calculated
- $0
- Hours/week
- 5
-
Travis Condict
Member
- Total calculated
- $0
- Hours/week
- 5
-
Mike Ruesler
Member
- Total calculated
- $0
- Hours/week
- 5
-
Shannon Maloney
Member
- Total calculated
- $0
- Hours/week
- 5
-
Scott Devoto
Member
- Total calculated
- $0
- Hours/week
- 5
-
Andrew Beckett
Member
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 20 February 2025
- IRS schema version
- 2024v5.0
- Source object
- 202530519349301528
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.