Form 990 for tax year 2023
Filed by BOYS & GIRLS CLUB OF HARRISBURG INC.
Totals
- Total revenue
- $815,657
- Total expenses
- $1,026,971
- Contributions and grants received
- $738,300
- Grants paid
- $0
- Program service revenue
- $71,038
- Investment income
- $5
- Other revenue
- $6,314
- Total assets, end of year
- $2,397,579
- Total liabilities, end of year
- $62,195
- Net assets or fund balances, end of year
- $2,335,384
- Program services expenses (Part IX)
- $907,014
- Management and general expenses
- $73,988
- Fundraising expenses
- $45,969
- Program service expenses (Part III)
- $907,014
Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$7,872
-
1e · Government grants (contributions)
$12,087
-
1f · All other contributions, gifts and grants
$718,341
-
2a · Program service revenue: MEMBER DUES
total $64,667 · related or exempt $64,667
-
2b · Program service revenue: TRANSORTATION FEES
total $5,631 · related or exempt $5,631
-
2c · Program service revenue: OTHER PROGRAM INCOME
total $740 · related or exempt $740
-
3 · Investment income
total $5 · excluded $5
-
6a · Gross rents
real property $6,340
-
6c · Rental income or loss
real property $6,340
-
6d · Net rental income or loss
total $6,340 · excluded $6,340
-
8a · Fundraising events: gross income
$754
-
8b · Fundraising events: direct expenses
$780
-
8c · Net income from fundraising events
total -$26
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $73,846 · program services $66,462 · management and general $4,430 · fundraising $2,954
-
7 · Other salaries and wages
total $440,952 · program services $396,857 · management and general $26,457 · fundraising $17,638
-
9 · Other employee benefits
total $11,049 · program services $9,945 · management and general $662 · fundraising $442
-
10 · Payroll taxes
total $50,802 · program services $45,721 · management and general $3,049 · fundraising $2,032
-
11c · Fees: accounting
total $33,661 · program services $25,245 · management and general $4,208 · fundraising $4,208
-
11g · Fees: other
total $20,748 · program services $15,560 · management and general $2,595 · fundraising $2,593
-
13 · Office expenses
total $24,441 · program services $12,925 · management and general $5,807 · fundraising $5,709
-
14 · Information technology
total $9,992 · program services $9,992
-
16 · Occupancy
total $137,999 · program services $124,200 · management and general $10,349 · fundraising $3,450
-
17 · Travel
total $15,568 · program services $12,453 · management and general $1,870 · fundraising $1,245
-
19 · Conferences, conventions and meetings
total $137 · program services $110 · management and general $16 · fundraising $11
-
20 · Interest
total $196 · program services $145 · management and general $26 · fundraising $25
-
22 · Depreciation, depletion and amortization
total $136,400 · program services $122,761 · management and general $10,229 · fundraising $3,410
-
23 · Insurance
total $21,835 · program services $19,651 · management and general $1,638 · fundraising $546
-
24a · Other expenses: SUPPLIES
total $39,479 · program services $37,587 · management and general $1,419 · fundraising $473
-
24b · Other expenses: MEMBERSHIP DUES
total $9,866 · program services $7,400 · management and general $1,233 · fundraising $1,233
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $546,388 · end of year $300,199
-
2 · Savings and temporary cash investments
beginning of year $17,559 · end of year $24,866
-
4 · Accounts receivable
beginning of year $2,126 · end of year $9,889
-
9 · Prepaid expenses and deferred charges
beginning of year $22,883 · end of year $67,282
-
10a · Land, buildings and equipment: cost or other basis
$4,033,831
-
10b · Land, buildings and equipment: accumulated depreciation
$2,386,302
-
10c · Land, buildings and equipment, net
beginning of year $1,672,172 · end of year $1,647,529
-
12 · Investments: other securities
beginning of year $3,160 · end of year $3,160
-
15 · Other assets
beginning of year $344,654 · end of year $344,654
-
17 · Accounts payable and accrued expenses
beginning of year $61,374 · end of year $61,325
-
23 · Secured mortgages and notes payable
beginning of year $870 · end of year $870
-
27 · Net assets without donor restrictions
beginning of year $1,539,310 · end of year $1,386,104
-
28 · Net assets with donor restrictions
beginning of year $1,007,388 · end of year $949,280
Mission and programs · 2023
Mission
FORMED TO PROMOTE JUVENILE DECENCY BY DELIVERING SOCIAL, PHYSICAL, GUIDANCE, VOCATIONAL AND EDUCATION PROGRAMS TO YOUTH.
Activities or mission (Part I)
FORMED TO PROMOTE JUVENILE DECENCY BY DELIVERING SOCIAL, PHYSICAL, GUIDANCE, VOCATIONAL AND EDUCATIONAL PROGRAMS TO YOUTH.
-
PROMOTED EDUCATIONAL, VOCATIONAL, PHYSICAL AND RECREATIONAL PROGRAMS AFTER SCHOOL AND DURING THE SUMMER FOR BOYS AND GIRLS AGES 6 TO 18.
Expenses $907,014 · Revenue $71,038
As filed on the 2023 return.
Listed in Part VII
-
Mark HawthorneMARK HAWTHORNE
EXECUTIVE DI
- Total calculated
- $82,400
- From this org
- $80,000
- From related orgs
- $0
- Other
- $2,400
- Hours/week
- 40
-
Jason AllenJASON ALLEN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Phyllis BennettPHYLLIS BENNETT
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Stevie BlackstonSTEVIE BLACKSTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tressa CarterTRESSA CARTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rob FinleyROB FINLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael HessMICHAEL HESS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Yvonne HollinsYVONNE HOLLINS
PRESDENT
- Total calculated
- $0
- Hours/week
- 1
-
Richard LongRICHARD LONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Merry Grace MajorsMERRY GRACE MAJORS
SECETARY
- Total calculated
- $0
- Hours/week
- 1
-
Brandy PaigeBRANDY PAIGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Claude PhippsCLAUDE PHIPPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott PittsSCOTT PITTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Phil ShenkPHIL SHENK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John SistoJOHN SISTO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark ZerbeMARK ZERBE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202501479349301360
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.