Totals
- Total revenue
- $532,927
- Total expenses
- $385,213
- Contributions and grants received
- $527,920
- Grants paid
- $128,988
- Program service revenue
- $0
- Investment income
- $5,007
- Other revenue
- $0
- Total assets, end of year
- $1,798,644
- Total liabilities, end of year
- $6,178
- Net assets or fund balances, end of year
- $1,792,466
- Program services expenses (Part IX)
- $260,231
- Management and general expenses
- $119,793
- Fundraising expenses
- $5,189
- Program service expenses (Part III)
- $260,231
Program services were 67.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$527,920
-
1g · Noncash contributions included above
$25,010
-
3 · Investment income
total $5,007 · excluded $5,007
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $128,988 · program services $128,988
-
7 · Other salaries and wages
total $159,810 · program services $87,671 · management and general $72,139
-
9 · Other employee benefits
total $313 · program services $313
-
10 · Payroll taxes
total $12,471 · program services $7,713 · management and general $4,758
-
11b · Fees: legal
total $558 · management and general $558
-
11g · Fees: other
total $19,450 · program services $12,050 · management and general $7,400
-
13 · Office expenses
total $61 · program services $61
-
14 · Information technology
total $1,281 · program services $1,281
-
16 · Occupancy
total $1,325 · program services $740 · management and general $585
-
17 · Travel
total $2,775 · program services $2,775
-
23 · Insurance
total $1,176 · management and general $1,176
-
24a · Other expenses: SHARED SERVICES
total $30,000 · management and general $30,000
-
24b · Other expenses: MISCELLANEOUS
total $18,811 · program services $15,860 · management and general $2,951
-
24c · Other expenses: FUNDRAISING
total $5,189 · fundraising $5,189
-
24d · Other expenses: RECRUITING AND DEVELOPMEN
total $1,865 · program services $1,865
-
24e · All other expenses
total $1,140 · program services $914 · management and general $226
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $141,708 · end of year $127,847
-
2 · Savings and temporary cash investments
beginning of year $1,193,691 · end of year $1,139,900
-
3 · Pledges and grants receivable
end of year $203,440
-
4 · Accounts receivable
beginning of year $34,199 · end of year $115,618
-
9 · Prepaid expenses and deferred charges
end of year $1,782
-
15 · Other assets
beginning of year $189,670 · end of year $210,057
-
17 · Accounts payable and accrued expenses
beginning of year $6,905 · end of year $6,178
-
27 · Net assets without donor restrictions
beginning of year $1,552,363 · end of year $1,589,026
-
28 · Net assets with donor restrictions
end of year $203,440
Mission and programs · 2023
Mission
THE NEW CITY KIDS FOUNDATION EXISTS TO SUPPORT THE MISSION AND IMPACT OF NEW CITY KIDS NATIONALLY AND INTERNATIONALLY. IT DOES THIS IN TWO MAIN WAYS. FIRST, IT WORKS TO RAISE MONEY TO FUND THE GROWTH OF NEW CITY KIDS OUTLINED IN THE STRATEGIC PLAN. SECOND, IT WORKS TO STEWARD THE NEW CITY KIDS IMPACT BY OFFERING INNOVATIONS OF THE NEW CITY KIDS MODEL THAT CAN BE APPLIED NATIONALLY AND INTERNATIONALLY.
-
THE NEW CITY KIDS FOUNDATION EXISTS TO SUPPORT THE MISSION AND IMPACT OF NEW CITY KIDS NATIONALLY AND INTERNATIONALLY. IT DOES THIS IN TWO MAIN WAYS. FIRST, IT WORKS TO RAISE MONEY TO FUND THE GROWTH OF NEW CITY KIDS OUTLINED IN THE STRATEGIC PLAN. SECOND, IT WORKS TO STEWARD THE NEW CITY KIDS IMPACT BY OFFERING INNOVATIONS OF THE NEW CITY KIDS MODEL THAT CAN BE APPLIED NATIONALLY AND INTERNATIONALLY.
Expenses $260,231 · Grants $128,988
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rev Trevor RubinghREV TREVOR RUBINGH
PRESIDENT
- Total calculated
- $178,748
- From this org
- $0
- From related orgs
- $155,111
- Other
- $23,637
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $155,111 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported + $23,637 related
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $178,748 related
-
Cindy OdomCINDY ODOM
EX-OFFICIO
- Total calculated
- $70,066
- From this org
- $0
- From related orgs
- $66,454
- Other
- $3,612
- Hours/week
- 1 + 40 related
-
Richard NarramoreRICHARD NARRAMORE
BOARD PRESID
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
Jacqueline RiceJACQUELINE RICE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
Richard KuderRICHARD KUDER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2 + 10 related
-
Zane BrownZANE BROWN
TREASURER
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Nydreama McDuffieNYDREAMA MCDUFFIE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Ivan MonzonIVAN MONZON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443519349300919
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.