Skip to content
Nonprofiteer
← VILLAGE PREPARATORY SCHOOL III

Form 990 for tax year 2022

Filed by VILLAGE PREPARATORY SCHOOL III.

Totals

Total revenue
$8,942,527
Total expenses
$9,309,957
Contributions and grants received
$7,980,148
Grants paid
$0
Program service revenue
$0
Investment income
$130,040
Other revenue
$832,339
Total assets, end of year
$11,673,228
Total liabilities, end of year
$10,727,083
Net assets or fund balances, end of year
$946,145
Program services expenses (Part IX)
$7,009,295
Management and general expenses
$2,300,662
Fundraising expenses
$0
Program service expenses (Part III)
$7,009,295

Program services were 75.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $7,980,009

  • 1f · All other contributions, gifts and grants

    $139

  • 3 · Investment income

    total $130,040 · related or exempt $130,040

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 6d · Net rental income or loss

    total $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Tax Distribution

    total $832,339 · related or exempt $832,339

  • 11e · Other revenue, total

    $832,339

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $139,950 · program services $123,156 · management and general $16,794

  • 7 · Other salaries and wages

    total $3,471,347 · program services $3,054,785 · management and general $416,562

  • 8 · Pension plan contributions

    total $1,113,354 · program services $979,752 · management and general $133,602

  • 9 · Other employee benefits

    total $410,817 · program services $361,519 · management and general $49,298

  • 11a · Fees: management

    total $1,110,670 · program services $0 · management and general $1,110,670

  • 11g · Fees: other

    total $2,045,697 · program services $1,847,990 · management and general $197,707

  • 16 · Occupancy

    total $165,566 · program services $145,698 · management and general $19,868

  • 19 · Conferences, conventions and meetings

    total $3,494 · program services $3,075 · management and general $419

  • 20 · Interest

    total $222,024 · program services $222,024 · management and general $0

  • 22 · Depreciation, depletion and amortization

    total $348,397 · management and general $348,397

  • 24a · Other expenses: Materials and Supplies

    total $242,055 · program services $239,100 · management and general $2,955

  • 24b · Other expenses: Other

    total $36,586 · program services $32,196 · management and general $4,390

  • 24e · All other expenses

    total $0 · program services $0 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $164,490 · end of year $168,236

  • 2 · Savings and temporary cash investments

    beginning of year $2,570,271 · end of year $3,668,840

  • 3 · Pledges and grants receivable

    beginning of year $1,462,866 · end of year $887,628

  • 4 · Accounts receivable

    beginning of year $4,396 · end of year $4,726

  • 9 · Prepaid expenses and deferred charges

    end of year $3,870

  • 10a · Land, buildings and equipment: cost or other basis

    $4,472,017

  • 10b · Land, buildings and equipment: accumulated depreciation

    $698,089

  • 10c · Land, buildings and equipment, net

    beginning of year $4,083,000 · end of year $3,773,928

  • 15 · Other assets

    beginning of year $3,889,916 · end of year $3,166,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $372,446 · end of year $522,730

  • 24 · Unsecured notes and loans payable

    beginning of year $4,160,793 · end of year $3,940,953

  • 25 · Other liabilities

    beginning of year $6,328,125 · end of year $6,263,400

  • 27 · Net assets without donor restrictions

    beginning of year $702,049 · end of year $450,894

Mission and programs · 2022

Mission

The School's mission is to seek to provide a high quality, academically rigorous education for the college bound scholars. The School empowers their scholars to think critically, assume social responsibility and serve as advocates for themselves and the community.

Activities or mission (Part I)

The School's mission is to seek to provide a high quality, academically rigorous education for the college bound scholars. The School empowers their scholars to think critically, assume social responsibility, and serve as advocates for themselves and the community.

  • The School is defined by the highly structured school culture found in many of our nation's top performing urban schools. The School focuses on reading and math instructions integrating technology, and features two teachers in each classroom. Teachers are passionate and committed, and every minute is used to the fullest. Although young, the scholars are held the high behavioral and academic standards, and understand that they attend school with college as heir long term goal. All classrooms are names and decorated as specific college as a creative way to motivate and remind scholars of their educational objectives. The School frequently assesses the students to determine with standards have been mastered with standards have been mastered with standards deserve review and remediation.

    Expenses $6,616,687 · Revenue $630,853

  • Expenses $392,608 · Revenue $331,526

As filed on the 2022 return.

Listed in Part VII

  • Danielle Eisenberg

    Academic Committee Chair

    Total calculated
    $0
    Hours/week
    0.5

  • Cynthia Tancer

    Secretary

    Total calculated
    $0
    Hours/week
    0.5

  • Linda Zucca

    Treasurer

    Total calculated
    $0
    Hours/week
    0.5

  • Alan Kopit

    Board Member

    Total calculated
    $0
    Hours/week
    0.5

  • Joy Johnson

    Board Member

    Total calculated
    $0
    Hours/week
    0.5

  • Aaliyah Vanleer

    Principal

    Total calculated
    $62,245
    From this org
    $62,245
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • Shartara Miller

    Principal

    Total calculated
    $77,705
    From this org
    $77,705
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
8 November 2023
IRS schema version
2022v5.0
Source object
202401319349302235

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.