Skip to content
Nonprofiteer
← NOOKSACK SALMON ENHANCEMENT ASSOCIATION

Form 990 for tax year 2022

Filed by NOOKSACK SALMON ENHANCEMENT ASSOCIATION.

Totals

Total revenue
$2,619,798
Total expenses
$2,512,168
Contributions and grants received
$2,430,331
Grants paid
$0
Program service revenue
$41,363
Investment income
$129,620
Other revenue
$18,484
Total assets, end of year
$4,565,443
Total liabilities, end of year
$247,512
Net assets or fund balances, end of year
$4,317,931
Program services expenses (Part IX)
$2,050,815
Management and general expenses
$435,861
Fundraising expenses
$25,492
Program service expenses (Part III)
$2,050,815

Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,241,556

  • 1f · All other contributions, gifts and grants

    $1,188,775

  • 2a · Program service revenue: PROGRAM SERVICE REVENUE

    total $41,363 · related or exempt $41,363

  • 3 · Investment income

    total $129,620 · related or exempt $129,620

  • 8a · Fundraising events: gross income

    $10,806

  • 8c · Net income from fundraising events

    total $10,806

  • 11a · Other revenue: OTHER REVENUE

    total $7,678 · related or exempt $7,678

  • 11e · Other revenue, total

    $7,678

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $824,329 · program services $584,541 · management and general $227,035 · fundraising $12,753

  • 8 · Pension plan contributions

    total $16,045 · program services $11,378 · management and general $4,419 · fundraising $248

  • 9 · Other employee benefits

    total $47,710 · program services $33,832 · management and general $13,140 · fundraising $738

  • 10 · Payroll taxes

    total $89,453 · program services $63,432 · management and general $24,637 · fundraising $1,384

  • 11c · Fees: accounting

    total $12,000 · management and general $12,000

  • 12 · Advertising and promotion

    total $9,357 · program services $9,069 · management and general $288

  • 13 · Office expenses

    total $26,724 · program services $16,147 · management and general $4,122 · fundraising $6,455

  • 14 · Information technology

    total $22,591 · program services $7,676 · management and general $14,915

  • 19 · Conferences, conventions and meetings

    total $11,023 · program services $8,333 · management and general $2,270 · fundraising $420

  • 20 · Interest

    total $2,022 · management and general $2,022

  • 23 · Insurance

    total $34,125 · program services $26,791 · management and general $6,673 · fundraising $661

  • 24a · Other expenses: PROGRAM

    total $1,215,922 · program services $1,195,347 · management and general $18,771 · fundraising $1,804

  • 24b · Other expenses: FACILITIES

    total $71,742 · program services $3,419 · management and general $68,323

  • 24c · Other expenses: VEHICLE

    total $50,587 · program services $40,757 · management and general $9,793 · fundraising $37

  • 24d · Other expenses: NURSERY EXPENSE

    total $36,306 · program services $36,259 · management and general $47

  • 24e · All other expenses

    total $42,232 · program services $13,834 · management and general $27,406 · fundraising $992

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $436,780 · end of year $288,718

  • 2 · Savings and temporary cash investments

    beginning of year $2,996,824 · end of year $2,690,945

  • 3 · Pledges and grants receivable

    beginning of year $213,980 · end of year $330,752

  • 8 · Inventories for sale or use

    beginning of year $11,000 · end of year $11,000

  • 10a · Land, buildings and equipment: cost or other basis

    $1,450,154

  • 10b · Land, buildings and equipment: accumulated depreciation

    $359,162

  • 10c · Land, buildings and equipment, net

    beginning of year $1,125,515 · end of year $1,090,992

  • 15 · Other assets

    beginning of year $191,415 · end of year $153,036

  • 17 · Accounts payable and accrued expenses

    beginning of year $105,848 · end of year $106,760

  • 19 · Deferred revenue

    beginning of year $209,240 · end of year $55,672

  • 25 · Other liabilities

    end of year $85,080

  • 27 · Net assets without donor restrictions

    beginning of year $1,473,772 · end of year $2,842,396

  • 28 · Net assets with donor restrictions

    beginning of year $3,186,654 · end of year $1,475,535

Mission and programs · 2022

Mission

COMMUNITY BASED NONPROFIT ORGANIZATION STRIVES TO RECOVER SALMON BY ENGAGING OUR COMMUNITY IN RESTORATION, EDUCATION, AND STEWARDSHIP.

  • HABITAT RESTORATION: NSEA'S SALMON RECOVERY FOCUSED HABITAT RESTORATION PROJECTS HAVE A STRONG FOUNDATION IN SCIENTIFIC METHODOLOGY AND ARE PLANNED AND IMPLEMENTED WITH MANY PUBLIC, PRIVATE, TRIBAL, AND BUSINESS PARTNERS. FOR THE YEAR ENDED DECEMBER 31, 2022, NSEA COMPLETED 25 NEW INSTREAM RESTORATION PROJECTS INCLUDING 60 LARGE WOODY DEBRIS INSTALLATIONS AND THE REMOVAL OF 14 FISH PASSAGE BARRIERS WHICH OPENED 26.5 MILES OF HABITAT. NSEA ALSO IMPROVED 7,100 FEET OF STREAMBANK RIPARIAN HABITAT AT 57 DIFFERENT SITES THROUGH THE REMOVAL OF INVASIVE VEGETATION AND THE PLANTING OF OVER 41,000 NATIVE TREES AND SHRUBS. IN ADDITION TO NEW RESTORATION PROJECTS, 83 PAST SITES ALONG OVER 36,000 FEET OF STREAMBANK WERE MONITORED AND MAINTAINED.

    Expenses $1,310,233

  • EDUCATION: DURING 2022, NSEA'S EDUCATION PROGRAMMING IN SCHOOLS CONTINUED TO BE REDUCED DUE TO PANDEMIC GUIDELINES. STAFF CONTINUED TO FOCUS ON DEVELOPING AND SHARING ONLINE RESOURCES. PROGRAM STAFF TRAINED 31 INTERNS WHO HELPED LEAD EDUCATION PROGRAMS OUTDOORS AND VOLUNTEERS TO PLANT TREES. NSEA STAFF WORKED TO EDUCATE AND ENGAGE1,600 FOURTH GRADE STUDENTS THROUGHOUT WHATCOM COUNTY IN THE "STUDENTS FOR SALMON" PROGRAM. STUDENTS REMOVED OVER 5,500 POUNDS OF INVASIVE VEGETATION AND PLANTED OVER 232 NATIVE TREES AND SHRUBS ALONG 15 STREAMS. THIS FLAGSHIP PROGRAM, STARTED IN 2000, PROVIDES EACH CLASS WITH A CLASSROOM PRESENTATION AND FACILITATED FIELD TRIPS TO STUDY STREAM ECOLOGY. ADDITIONALLY, NSEA INSTRUCTORS LEAD CLASSES THROUGH STEWARDSHIP ACTIVITIES WHICH OFTEN INCLUDE RESTORATION PROJECTS. NSEA PARTNERED WITH SEVERAL OTHER LOCAL NONPROFIT ORGANIZATIONS TO LEAD 49 EDUCATORS IN TEACHER TRAINING THROUGH THE TEN-HOUR CLIME TIME PROGRAM. WE CAMP KEYSTONE HAD A SUCCESSFUL SECOND YEAR AS WELL. SUMMER AND FALL OF 2022 BROUGH INCREASED OPPORTUNITIES TO DO OUTREACH. NSEA'S SUMMER RIVER STEWARDS PROGRAM LED GUIDED RIVER WALKS ALONG THE NOOKSACK RIVER AND HOSTED OUTREACH BOOTS FOR OVER 2,100 INDIVIDUALS DURING THE SUMMER 2022. DURING THE FALL, WE HOSTED TEN SALMON SIGHTING EVENTS ALONG SIX CREEKS WHICH OVER 500 PEOPLE ATTENDED. THESE EVENTS PROVIDED AN OPPORTUNITY FOR COMMUNITY MEMBERS TO LEARN ABOUT SALMON, SALMON HABITAT, AND HOW WE, AS INDIVIDUALS AND AS A C OMMUNITY, CAN SUPPORT SALMON RECOVERY.

    Expenses $461,884

  • STEWARDSHIP: NSEA IS A COMMUNITY-BASED ORGANIZATION AND STRIVES TO ENGAGE COMMUNITY MEMBERS IN SALMON RECOVERY. VOLUNTEERS SUPPORT MANY DIFFERENT PROGRAMS THROUGHOUT THE YEAR AND HELP A SMALL CORE STAFF ACCOMPLISH FAR MORE THAN WOULD OTHERWISE BE POSSIBLE. AMERICORPS MEMBERS THROUGH WASHINGTON SERVICE CORPS AND A WASHINGTON CONSERVATION CORPS IMPLEMENTED PROJECTS, LED PROGRAMS, AND WORKED THROUGHOUT THE YEAR TO SUPPORT HABITAT RESTORATION AND STEWARDSHIP ACTIVITIES. COMMUNITY VOLUNTEERS ARE CENTRAL TO THE MISSION OF INVOLVING THE COMMUNITY IN SALMON RECOVERY. IN 2022, 5,497 HOURS WERE DONATED BY 1761 COMMUNITY VOLUNTEERS WHO PREPARED SITES, REMOVED INVASIVE VEGETATION, AND PLANTED NATIVE TREES ALONG LOCAL CREEKS TO HELP IMPROVE SALMON HABITAT. THESE VOLUNTEERS RESTORED ABOUT 3.2 MILES OF RIPARIAN HABITAT ALONG 18 DIFFERENT CREEKS AT 41 COMMUNITY WORK PARTIES. VOLUNTEERS PLANTED 3,700 NATIVE TREES AND SHRUBS AND REMOVED 98 CUBIC YARDS OF INVASIVE VEGETATION. COMMUNITY MEMBERS ALSO POTTED UP 5,000 NATIVE PLANTS IN THE NURSERY FOR FUTURE WORK PARTIES. AMERICORPS PROGRAM MEMBERS THROUGH WASHINGTON SERVICE CORPS & WASHINGTON CONSERVATION CORPS CONTRIBUTED A TOTAL OF 13,600 HOURS OF TIME TO NSEA IN 2022. MANY OF THOSE HOURS CAN BE USED AS IN-KIND MATCH TO MEET GRANT FUNDING REQUIREMENTS. THE DOLLAR VALUE OF THE NSEA VOLUNTEER HOURS IN 2022 IS WORTH 545,028. (2022 INDEPENDENT SECTOR RATE OF 28.54/HOUR).

    Expenses $278,698

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Dorie Belisle

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Rose Anne Featherston

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Gary Ranz

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Jaceyln Hoey

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Asa Kelly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rebecca Lawson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Carolyn Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Keith Carpenter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michelle Smith

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Peter Dierx

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Phelps McIlvaine

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Shoshana Paige

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tim Seaton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tyler Dockins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jessica Reynolds

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
31 October 2023
IRS schema version
2022v5.0
Source object
202323129349304512

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.