Skip to content
Nonprofiteer
← JOHNSON COUNTY EXTENSION MASTER GARDENERS ASSOCIATION

Form 990 for tax year 2024

Filed by JOHNSON COUNTY EXTENSION MASTER GARDENERS ASSOCIATION.

Totals

Total revenue
$112,453
Total expenses
$60,828
Contributions and grants received
$80,855
Grants paid
$0
Program service revenue
$0
Investment income
$31,598
Other revenue
$0
Total assets, end of year
$647,961
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$647,961
Program services expenses (Part IX)
$60,828
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$60,828

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $65,671

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $0

  • 1f · All other contributions, gifts and grants

    $15,184

  • 1g · Noncash contributions included above

    $0

  • 3 · Investment income

    total $31,598 · related or exempt $31,598 · unrelated business $0 · excluded $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6a · Gross rents

    real property $0 · personal property $0

  • 6b · Less rental expenses

    real property $0 · personal property $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 6d · Net rental income or loss

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 7a · Gross sales of assets other than inventory

    securities $0 · other assets $0

  • 7b · Less cost or other basis and sales expenses

    securities $0 · other assets $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 7d · Net gain or loss

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $0

  • 8b · Fundraising events: direct expenses

    $0

  • 8c · Net income from fundraising events

    total $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0 · program services $0

  • 2 · Grants to domestic individuals

    total $0 · program services $0

  • 3 · Grants to foreign organizations and individuals

    total $0 · program services $0

  • 4 · Benefits paid to or for members

    total $0 · program services $0

  • 5 · Compensation of officers, directors and key employees

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 6 · Compensation of disqualified persons

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 7 · Other salaries and wages

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 8 · Pension plan contributions

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 9 · Other employee benefits

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 10 · Payroll taxes

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11a · Fees: management

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11b · Fees: legal

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11c · Fees: accounting

    total $6,000 · program services $6,000 · management and general $0 · fundraising $0

  • 11d · Fees: lobbying

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11e · Fees: professional fundraising services

    total $0 · fundraising $0

  • 11f · Fees: investment management

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11g · Fees: other

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 12 · Advertising and promotion

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 14 · Information technology

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 15 · Royalties

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 16 · Occupancy

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 17 · Travel

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 18 · Travel or entertainment for public officials

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 20 · Interest

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 21 · Payments to affiliates

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $450 · program services $450 · management and general $0 · fundraising $0

  • 24a · Other expenses: Demonstration Gardens

    total $19,380 · program services $19,380 · management and general $0 · fundraising $0

  • 24b · Other expenses: Educational Programs

    total $4,468 · program services $4,468 · management and general $0 · fundraising $0

  • 24c · Other expenses: Scholarships and Awards

    total $4,560 · program services $4,560 · management and general $0 · fundraising $0

  • 24d · Other expenses: All Other Expenses

    total $25,970 · program services $25,970 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $0 · program services $0 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $24,586 · end of year $57,961

  • 2 · Savings and temporary cash investments

    beginning of year $675,000 · end of year $590,000

  • 27 · Net assets without donor restrictions

    beginning of year $699,586 · end of year $647,961

  • 28 · Net assets with donor restrictions

    beginning of year $0 · end of year $0

Mission and programs · 2024

Mission

Horticultural education primarily for residents of Johnson County Kansas

Activities or mission (Part I)

Horticultural education for residents of Johnson County Kansas

  • Maintain eleven demonstration gardens in Johnson County Kansas to demonstrate and display to the public the annuals, perennials, shrubs, trees, and vegetables that can be grown locally.

    Expenses $19,380

  • To provide training for the members of the Extension Master Gardener programs sponsored by Kansas State University and Johnson County Kansas

    Expenses $9,028

  • To hold education events presented by Johnson County Extension Master Gardeners at multiple venues throughout the year.

    Revenue $67,294

  • Other Program Services

    Expenses $32,420

As filed on the 2024 return.

Listed in Part VII

  • Terry Ecklund

    Chair

    Total calculated
    $0
    Hours/week
    2

  • Cindy Hobbs

    Vice Chair

    Total calculated
    $0
    Hours/week
    2

  • Paula Dix

    Secretary

    Total calculated
    $0
    Hours/week
    2

  • Cheryl Howard

    Treasurer

    Total calculated
    $0
    Hours/week
    2

  • Kate Beckerman

    Member

    Total calculated
    $0
    Hours/week
    2

  • Mae Christenson

    Member

    Total calculated
    $0
    Hours/week
    2

  • Bonnie Duma

    Member

    Total calculated
    $0
    Hours/week
    2

  • Kathy Elkins

    Member

    Total calculated
    $0
    Hours/week
    2

  • Ann Graham

    Member

    Total calculated
    $0
    Hours/week
    2

  • Geri Padley

    Member

    Total calculated
    $0
    Hours/week
    2

  • Judy Sharp

    Member

    Total calculated
    $0
    Hours/week
    2

  • Gary Vierthaler

    Member

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
14 November 2025
IRS schema version
2024v5.0
Source object
202543219349327224

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.