Skip to content
Nonprofiteer
← THISTLE COMMUNITY HOUSING

Form 990 for tax year 2024

Filed by THISTLE COMMUNITY HOUSING.

Totals

Total revenue
$6,672,406
Total expenses
$5,202,278
Contributions and grants received
$2,341,471
Grants paid
$0
Program service revenue
$1,242,461
Investment income
$936,782
Other revenue
$2,151,692
Total assets, end of year
$47,299,246
Total liabilities, end of year
$13,932,041
Net assets or fund balances, end of year
$33,367,205
Program services expenses (Part IX)
$4,540,541
Management and general expenses
$636,387
Fundraising expenses
$25,350
Program service expenses (Part III)
$4,540,541

Program services were 87.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,326,749

  • 1f · All other contributions, gifts and grants

    $14,722

  • 2a · Program service revenue: Rental Income

    total $1,242,461 · related or exempt $1,242,461

  • 3 · Investment income

    total $995,229 · related or exempt $995,229

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7b · Less cost or other basis and sales expenses

    other assets $58,447

  • 7c · Gain or loss

    other assets -$58,447

  • 7d · Net gain or loss

    total -$58,447 · related or exempt -$58,447

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Development fee

    total $931,787 · related or exempt $931,787

  • 11b · Other revenue: Management fees

    total $810,780 · related or exempt $810,780

  • 11c · Other revenue: Tenant charges

    total $382,958 · related or exempt $382,958

  • 11d · All other revenue

    total $26,167 · related or exempt $26,167

  • 11e · Other revenue, total

    $2,151,692

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $1,517,036 · program services $938,951 · management and general $552,735 · fundraising $25,350

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $664,227 · program services $664,227

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $19,023 · program services $11,092 · management and general $7,931

  • 13 · Office expenses

    total $0

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $0

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $378,243 · program services $378,243

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $505,680 · program services $502,914 · management and general $2,766

  • 23 · Insurance

    total $123,095 · program services $117,604 · management and general $5,491

  • 24a · Other expenses: DIRECT PROGRAM COST

    total $1,032,080 · program services $1,032,080

  • 24b · Other expenses: ADMINISTRATIVE

    total $405,029 · program services $344,533 · management and general $60,496

  • 24c · Other expenses: PROPERTY TAXES

    total $258,754 · program services $258,151 · management and general $603

  • 24d · Other expenses: MAINTENANCE

    total $144,690 · program services $138,430 · management and general $6,260

  • 24e · All other expenses

    total $154,421 · program services $154,316 · management and general $105

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,298,481 · end of year $2,985,874

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $1,344,919 · end of year $1,187,320

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $162,542 · end of year $208,987

  • 10a · Land, buildings and equipment: cost or other basis

    $24,497,290

  • 10b · Land, buildings and equipment: accumulated depreciation

    $6,485,557

  • 10c · Land, buildings and equipment, net

    beginning of year $18,273,021 · end of year $18,011,733

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    beginning of year $22,804,419 · end of year $23,032,246

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $1,260,311 · end of year $1,873,086

  • 17 · Accounts payable and accrued expenses

    beginning of year $279,557 · end of year $162,124

  • 20 · Tax-exempt bond liabilities

    beginning of year $11,149,871 · end of year $10,667,097

  • 25 · Other liabilities

    beginning of year $2,817,188 · end of year $3,102,820

  • 27 · Net assets without donor restrictions

    beginning of year $31,897,077 · end of year $33,367,205

Mission and programs · 2024

Mission

The Mission of Thistle Communities is to create and preserve quality, permanently affordable rental and ownership homes for working families, seniors and people with disabilities. Thistles homes allow teachers, health-care workers, and others who are the backbone of our economy to live in the communities they serve.

  • Thistle Community Housing owns and manages 785 permanently affordable rentals for low income residents including people with disabilities in Boulder County, Colorado.

    Expenses $2,281,903 · Revenue $2,520,499

  • Thistles real estate development program develops and renovates rental and ownership properties to provide affordable homes for low to moderate income residents in Boulder County, Colorado.

    Expenses $2,247,668 · Revenue $1,708,332

  • Thistles homeownership program provides over 200 permanent affordable ownership homes, home buyer education and home owner support services for low to moderate income persons in Boulder County.

    Expenses $10,970 · Revenue $102,104

As filed on the 2024 return.

Listed in Part VII

  • Paul D'Angelo

    CEO

    Total calculated
    $186,456
    From this org
    $186,456
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $186,456
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $186,456
  • Kevin Kroeker

    Finance Direct

    Total calculated
    $130,500
    From this org
    $130,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Christopher Gwiazda

    CFO

    Total calculated
    $25,042
    From this org
    $25,042
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Andy Kadlec

    Secretary/Treas

    Total calculated
    $0
    Hours/week
    1
  • Joe Ballestrasse

    Director

    Total calculated
    $0
    Hours/week
    1
  • Erik Hall

    Director

    Total calculated
    $0
    Hours/week
    1
  • Kit Brown

    Director

    Total calculated
    $0
    Hours/week
    1
  • Leigh Williams

    Director

    Total calculated
    $0
    Hours/week
    1
  • Breona Byrd

    Director

    Total calculated
    $0
    Hours/week
    1
  • Megan Bruce

    Board Chair

    Total calculated
    $0
    Hours/week
    1
  • Molly Tayer

    Vice Chair

    Total calculated
    $0
    Hours/week
    1
  • Ron Tupa

    Director

    Total calculated
    $0
    Hours/week
    1
  • Johnny Drozdek

    Director

    Total calculated
    $0
    Hours/week
    1
  • John Reynolds

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • IMBY LLC disregarded entity

    Provide low-income housing · CO

    Directly controlled by Thistle Community Housing

  • MBY Development LLC I disregarded entit

    Provide low-income housing · CO · income $332,613 · assets $3,644,620

    Directly controlled by Thistle Community Housing

  • Village By The Park LLC disregarded ent

    Provide low-income housing · CO

    Directly controlled by Thistle Community Housing

  • My Back Yard LLC disregarded entity

    Provide low-income housing · CO · income $226,495 · assets $7,009,907

    Directly controlled by Thistle Comunity Housing

  • Mapleton LLC disregarded entity

    Provide low-income housing · CO · income $256,873 · assets $7,603,178

    Directly controlled by Thistle Community Housing

  • Uptown In Your Back Yard LLC disregard

    General Partner in Uptown Boulder, LLLP, low income hou · CO · income -$18 · assets $1,668,600

    Directly controlled by Thistle Community Housing

  • Fairways IMBY LLC disregarded entity

    General Partner in Fairways IMBY LLLP, low income housi · CO · income $8 · assets $4,707,766

    Directly controlled by Thistle Community Housing

  • The Cannery LLC disregarded entity

    General Partner to The Cannery LLLP, low income housing · CO · income -$138,817 · assets $1,802,644

    Directly controlled by Thistle Community Housing

  • Parkside Village LLC disregard

    Provide low-income housing · CO · income $836,033 · assets $1,904,078

    Directly controlled by Thistle Community Housing

  • Thistle 29th Street LLC disregarded en

    Limited Partner Low income housing complex · CO

    Directly controlled by Thistle Community Housing

  • Thistle 28th Street LLC disregarded en

    Limited Partner low income housing complex · CO

    Directly controlled by Thistle Community Housing

  • Thistle BBS LLC disregarded entity

    Limited Partner to 4871 BBS, LLC, low income housing · CO · income -$247 · assets $3,137,897

    Directly controlled by Thistle Community Housing

  • Thistle Velo LLC disregarded entity

    Provide low-income housing · CO · income -$36 · assets $1,127,692

    Directly controlled by Thistle Community Housing

  • Thistle Property Management LLC

    Managing unrelated properties · CO

    Directly controlled by Thistle Community Housing

Related partnerships

Part III: related organizations taxable as a partnership, with the filer's share.

  • Uptown Boulder LLLP

    Low income housing complex · CO · 0.01% owned · share of income -$18 · share of assets $1,668,600 · general or managing partner

    Directly controlled by Thistle Community Ho

  • Fairways IMBY LLLP

    Low income housing complex · CO · 0.01% owned · share of income $8 · share of assets $4,707,766 · general or managing partner

    Directly controlled by Thistle Community Ho

  • The Cannery LLLP

    Low income housing complex · CO · 0.01% owned · share of income -$138,817 · share of assets $1,802,644 · general or managing partner

    Directly controlled by Thistle Community Ho

  • 1200 Kimbark LLC

    Low income housing complex · CO · 0.01% owned · share of income $24,996 · share of assets $86,846 · general or managing partner

    Directly controlled by Thistle Community Ho

  • Boulder 29th Street LLC

    Low income housing complex · CO · 0.005% owned · general or managing partner

    Directly controlled by Thistle Community Ho

  • Corwood Square LP

    Low income housing complex · CO · 0.009% owned · share of income $8,909 · share of assets $11,023,438 · general or managing partner

    Directly controlled by Thistle Community Ho

  • Boulder 28th Street LLC

    Low income housing complex · CO · 0.005% owned · general or managing partner

    Directly controlled by Thistle Community Ho

  • BBS LLLP

    Low income housing complex · CO · 0.01% owned · share of income $14,966 · share of assets $4,600,482 · general or managing partner

    Directly controlled by Thistle Community Ho

  • RENOVA V LLLP

    Low income housing complex · CO · 0% owned · share of income -$37 · share of assets $19,111,289 · general or managing partner

    Directly controlled by Thistle Community Ho

  • Uptown Boulder LLLP

    Low income housing complex · CO · 99.99% owned · share of income -$178,068 · share of assets $1,830,548

    Directly controlled by Thistle Community HO

  • Fairways IMBY LLLP

    Low income housing complex · CO · 99.99% owned · share of income $100,267 · share of assets $5,758,591

    Directly controlled by Thistle Community HO

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • Thistle Kimbark LLC

    C Corp · General partner in 1200 Kimbark LLC, low · CO · 100% owned · share of income $24,996 · share of assets $86,846

    Directly controlled by Thistle Community Ho

  • Thistle Corwood Square LLC

    C corp · General partner in Corwood Square LP · CO · 100% owned · share of income $8,909 · share of assets $11,023,438

    Directly controlled by Thistle Community Ho

  • 4871 BBS LLC

    C corp · Real estate dev of LIH · CO · 67% owned · share of income -$247 · share of assets $3,137,897

    Directly controlled by Thistle Community Ho

  • Thistle Renova V GP LLC

    C corp · Real estate dev of LIH · CO · 100% owned · share of income -$38 · share of assets $154

    Directly controlled by Thistle Community Ho

Provenance

Return type
form_990
Tax year
2024
Filed
17 August 2026
IRS schema version
2024v5.2
Source object
202602299349301565

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.