Skip to content
Nonprofiteer
← CHILDRENS HOME OF CLEVELAND COUNTY INC

Form 990 for tax year 2023

Filed by CHILDRENS HOME OF CLEVELAND COUNTY INC.

Totals

Total revenue
$1,361,787
Total expenses
$1,458,641
Contributions and grants received
$1,196,288
Grants paid
$0
Program service revenue
$158,394
Investment income
$2,063
Other revenue
$5,042
Total assets, end of year
$2,040,872
Total liabilities, end of year
$275,526
Net assets or fund balances, end of year
$1,765,346
Program services expenses (Part IX)
$1,212,993
Management and general expenses
$138,363
Fundraising expenses
$107,285
Program service expenses (Part III)
$1,212,993

Program services were 83.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $60,587

  • 1e · Government grants (contributions)

    $822,262

  • 1f · All other contributions, gifts and grants

    $313,439

  • 1g · Noncash contributions included above

    $51,884

  • 2a · Program service revenue: Adoption Studies

    total $11,929 · related or exempt $11,929

  • 2b · Program service revenue: Therapy Fees

    total $146,465 · related or exempt $146,465

  • 3 · Investment income

    total $2,063 · excluded $2,063

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8a · Fundraising events: gross income

    $8,786

  • 8b · Fundraising events: direct expenses

    $7,648

  • 8c · Net income from fundraising events

    total $1,138

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Other Income

    total $3,904 · related or exempt $3,904

  • 11e · Other revenue, total

    $3,904

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $108,994 · program services $70,846 · management and general $27,249 · fundraising $10,899

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $657,852 · program services $553,042 · management and general $45,267 · fundraising $59,543

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $142,231 · program services $115,714 · management and general $13,452 · fundraising $13,065

  • 10 · Payroll taxes

    total $59,432 · program services $48,352 · management and general $5,621 · fundraising $5,459

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $32,570 · program services $7,857 · management and general $24,713

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $33,458 · program services $17,337 · management and general $10,159 · fundraising $5,962

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $66,833 · program services $61,486 · management and general $4,011 · fundraising $1,336

  • 17 · Travel

    total $32,669 · program services $32,669

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $73,500 · program services $67,620 · management and general $4,410 · fundraising $1,470

  • 23 · Insurance

    total $33,979 · program services $33,299 · management and general $680

  • 24a · Other expenses: Client Assistance and Programs

    total $195,489 · program services $195,489

  • 24b · Other expenses: Postage and Shipping

    total $14,993 · program services $2,641 · management and general $2,801 · fundraising $9,551

  • 24c · Other expenses: Dues and Subscriptions

    total $6,641 · program services $6,641

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $122,696 · end of year $86,716

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $57,000 · end of year $60,000

  • 4 · Accounts receivable

    beginning of year $41,579 · end of year $73,009

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $6,548 · end of year $6,125

  • 10a · Land, buildings and equipment: cost or other basis

    $2,666,031

  • 10b · Land, buildings and equipment: accumulated depreciation

    $864,534

  • 10c · Land, buildings and equipment, net

    beginning of year $1,804,311 · end of year $1,801,497

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $74,184 · end of year $13,525

  • 17 · Accounts payable and accrued expenses

    beginning of year $56,246 · end of year $107,157

  • 23 · Secured mortgages and notes payable

    beginning of year $187,872 · end of year $168,369

  • 27 · Net assets without donor restrictions

    beginning of year $1,791,852 · end of year $1,691,821

  • 28 · Net assets with donor restrictions

    beginning of year $70,348 · end of year $73,525

Mission and programs · 2023

Mission

To provide services for Cleveland County children and families in which they have the opportunity to come together to learn, to grow and to develop in a safe, stable environment - because we care.

  • Residential program operates two group homes where we can care for 16 boys and girls at a time. Provided 5167 days of care in the group homes and 77% of the discharges were to permanency. There were no allegations of abuse and neglect against staff or other residents. Had a successful licensing visit in June and has been relicensed for two years. Satisfaction rating of 3.4 on a four point scale.

    Expenses $910,538

  • Outpatient therapy is available for residents and outside referrals for those needing counseling. Has continued to provide TICCAs for youth referred by DSS with 47 being completed. Additional therapist has completed TFCBT and she has been rostered. Approved to receive payments for clients with BCBS insurance. Received a 98% score in site review from Partners BHM. Satisfactions raging of 3.8 on a four point scale.

    Expenses $154,964 · Revenue $146,465

  • Supervised Visitation program: Children in the foster care system that are required to visit with a third person present are brought to the James Home for an hour each week for the visits. 54% of scheduled parent orientations were successfully completed. Satisfaction rating of 3.6 on a four point scale.

    Expenses $113,360

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Peter Bagley

    Executive Direc

    Total calculated
    $108,994
    From this org
    $96,105
    From related orgs
    $0
    Other
    $12,889
    Hours/week
    50
  • Gary Miller

    President

    Total calculated
    $0
    Hours/week
    1
  • Lisa Leal

    Vice President

    Total calculated
    $0
    Hours/week
    1
  • Emilie Bullock

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Jay Gragg

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Ditz Celena

    Dir. or Program

    Total calculated
    $0
    Hours/week
    1
  • Fielding Yelverton

    Director

    Total calculated
    $0
    Hours/week
    1
  • Aymie Williams

    Director

    Total calculated
    $0
    Hours/week
    1
  • Cynthia Wallace

    Director

    Total calculated
    $0
    Hours/week
    1
  • Joshua Jacks

    Director

    Total calculated
    $0
    Hours/week
    1
  • Emily Hurdt

    Director

    Total calculated
    $0
    Hours/week
    1
  • Brad Fraser

    Director

    Total calculated
    $0
    Hours/week
    1
  • Tony Brooks

    Director

    Total calculated
    $0
    Hours/week
    1
  • Gail Daves

    Director

    Total calculated
    $0
    Hours/week
    1
  • Robert Miller

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
14 May 2025
IRS schema version
2023v6.0
Source object
202541349349301649

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.