Skip to content
Nonprofiteer
← GRAHAMTOWN TEAM

Form 990 for tax year 2024

Filed by GRAHAMTOWN TEAM.

Totals

Total revenue
$520,579
Total expenses
$322,382
Contributions and grants received
$490,246
Grants paid
$0
Program service revenue
$19,245
Investment income
$0
Other revenue
$11,088
Total assets, end of year
$726,416
Total liabilities, end of year
$3,754
Net assets or fund balances, end of year
$722,662
Program services expenses (Part IX)
$302,779
Management and general expenses
$16,361
Fundraising expenses
$3,242
Program service expenses (Part III)
$302,779

Program services were 93.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $5,000

  • 1f · All other contributions, gifts and grants

    $485,246

  • 2a · Program service revenue: Juneteenth

    total $7,715 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Garden Bed Rental

    total $510 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Summer Camp

    total $20 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: Youth Programs

    total $11,000 · unrelated business $0 · excluded $0

  • 6a · Gross rents

    real property $11,025

  • 6c · Rental income or loss

    real property $11,025

  • 6d · Net rental income or loss

    total $11,025 · related or exempt $11,025

  • 11a · Other revenue: Other

    total $63 · related or exempt $63 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $63

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $58,997 · program services $50,147 · management and general $5,900 · fundraising $2,950

  • 10 · Payroll taxes

    total $5,845 · program services $4,968 · management and general $585 · fundraising $292

  • 11a · Fees: management

    total $620 · program services $620 · management and general $0 · fundraising $0

  • 12 · Advertising and promotion

    total $6,739 · program services $6,065 · management and general $674 · fundraising $0

  • 13 · Office expenses

    total $7,422 · program services $6,681 · management and general $741 · fundraising $0

  • 16 · Occupancy

    total $5,852 · program services $5,267 · management and general $585 · fundraising $0

  • 17 · Travel

    total $4,126 · program services $0 · management and general $4,126 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $8,064 · program services $7,258 · management and general $806 · fundraising $0

  • 23 · Insurance

    total $2,476 · program services $2,228 · management and general $248 · fundraising $0

  • 24a · Other expenses: Community Revitalization

    total $140,959 · program services $140,959 · management and general $0 · fundraising $0

  • 24b · Other expenses: Streetscape

    total $477 · program services $477 · management and general $0 · fundraising $0

  • 24c · Other expenses: Community Garden

    total $5,120 · program services $5,120 · management and general $0 · fundraising $0

  • 24d · Other expenses: Community Feeding - Food Pantry

    total $2,336 · program services $2,336 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $73,349 · program services $70,653 · management and general $2,696 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $226,703 · end of year $156,857

  • 2 · Savings and temporary cash investments

    end of year $60,861

  • 4 · Accounts receivable

    end of year $2,304

  • 10a · Land, buildings and equipment: cost or other basis

    $191,803

  • 10b · Land, buildings and equipment: accumulated depreciation

    $13,429

  • 10c · Land, buildings and equipment, net

    beginning of year $186,439 · end of year $178,374

  • 15 · Other assets

    beginning of year $189,260 · end of year $328,020

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,936 · end of year $3,754

  • 18 · Grants payable

    beginning of year $75,000

  • 27 · Net assets without donor restrictions

    beginning of year $445,323 · end of year $722,662

  • 28 · Net assets with donor restrictions

    beginning of year $79,143

Mission and programs · 2024

Mission

To provide programs and services that support the development and healthy living of individuals within this community and Rutherford County as a whole.

  • Healthy Living Programs - Community Pantry for feeding, wellness classes Served over 200 households with food, provided free fitness classes to the public with more than 400 people in attendance

    Expenses $134,615 · Revenue $141,682

  • Community Development - Creating healthy living spaces. Housing projects and community clean up of abandoned, dilapidated, and unhealthy homes.

    Expenses $140,959 · Revenue $367,377

  • Youth Programs - Summer Camp, Leadership Programs/STEAM programs

    Expenses $27,205 · Revenue $11,520

As filed on the 2024 return.

Listed in Part VII

  • Wilfred McDowell

    President

    Total calculated
    $0
    Hours/week
    4
  • Earl Thompson

    Vice President

    Total calculated
    $0
    Hours/week
    2
  • Selena McEntyre

    Secretary

    Total calculated
    $0
    Hours/week
    2
  • Sandra Lackner

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Kisha McDowell

    Executive Director

    Total calculated
    $58,000
    From this org
    $58,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
15 November 2025
IRS schema version
2024v5.2
Source object
202523219349310137

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.