Totals
- Total revenue
- $7,577,491
- Total expenses
- $2,441,116
- Contributions and grants received
- $3,972,061
- Grants paid
- $0
- Program service revenue
- $881,966
- Investment income
- $504
- Other revenue
- $2,722,960
- Total assets, end of year
- $11,794,480
- Total liabilities, end of year
- $28,968
- Net assets or fund balances, end of year
- $11,765,512
- Program services expenses (Part IX)
- $1,734,285
- Management and general expenses
- $347,449
- Fundraising expenses
- $359,382
- Program service expenses (Part III)
- $1,734,285
Program services were 71.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$288,400
-
1f · All other contributions, gifts and grants
$3,683,661
-
2a · Program service revenue: MUSIC LESSONS
total $843,947 · related or exempt $843,947
-
2b · Program service revenue: SUMMER CAMP INCOME
total $20,090 · related or exempt $20,090
-
2c · Program service revenue: REGISTRATION FEES
total $9,481 · related or exempt $9,481
-
2d · Program service revenue: RECITAL INCOME
total $6,223 · related or exempt $6,223
-
2e · Program service revenue: LATE FEES
total $2,225 · related or exempt $2,225
-
3 · Investment income
total $504 · unrelated business $504
-
8a · Fundraising events: gross income
$2,720,302
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $2,720,302 · excluded $2,720,302
-
10a · Gross sales of inventory
$24,607
-
10b · Cost of goods sold
$23,298
-
10c · Net income from sales of inventory
total $1,309 · excluded $1,309
-
11a · Other revenue: MISC. INCOME
total $691 · unrelated business $691
-
11b · Other revenue: LONG TERM CAPITAL GAIN
total $658 · unrelated business $658
-
11e · Other revenue, total
$1,349
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $150,219 · program services $120,175 · management and general $22,533 · fundraising $7,511
-
7 · Other salaries and wages
total $1,290,034 · program services $1,032,027 · management and general $193,505 · fundraising $64,502
-
9 · Other employee benefits
total $53,399 · program services $43,006 · management and general $8,238 · fundraising $2,155
-
10 · Payroll taxes
total $121,010 · program services $96,808 · management and general $18,152 · fundraising $6,050
-
11b · Fees: legal
total $549 · program services $440 · management and general $82 · fundraising $27
-
12 · Advertising and promotion
total $253,221 · program services $4,379 · fundraising $248,842
-
13 · Office expenses
total $110,525 · program services $88,420 · management and general $16,579 · fundraising $5,526
-
22 · Depreciation, depletion and amortization
total $192,036 · program services $153,629 · management and general $28,805 · fundraising $9,602
-
23 · Insurance
total $78,096 · program services $62,476 · management and general $11,715 · fundraising $3,905
-
24a · Other expenses: PROPERTY TAXES
total $66,921 · program services $53,368 · management and general $10,218 · fundraising $3,335
-
24b · Other expenses: CREDIT CARD FEES
total $30,037 · program services $24,030 · fundraising $6,007
-
24c · Other expenses: UTILITIES
total $22,767 · program services $22,767
-
24d · Other expenses: BUILDING EXPENSE
total $22,602 · management and general $22,602
-
24e · All other expenses
total $49,700 · program services $32,760 · management and general $15,020 · fundraising $1,920
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $137,936 · end of year $4,200,673
-
2 · Savings and temporary cash investments
beginning of year $20,164 · end of year $18,327
-
8 · Inventories for sale or use
beginning of year $32,156 · end of year $50,290
-
10a · Land, buildings and equipment: cost or other basis
$8,740,661
-
10b · Land, buildings and equipment: accumulated depreciation
$1,281,645
-
10c · Land, buildings and equipment, net
beginning of year $7,651,052 · end of year $7,459,016
-
15 · Other assets
beginning of year $33,580 · end of year $66,174
-
23 · Secured mortgages and notes payable
beginning of year $935,200
-
25 · Other liabilities
beginning of year $310,551 · end of year $28,968
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $6,629,137 · end of year $11,765,512
Mission and programs · 2022
Mission
TO FACILITATE AND PROVIDE BASIC MUSIC EDUCATION TO CHILDREN AND ADULTS.
Activities or mission (Part I)
PROVIDE FREE MUSIC INSTRUCTION TO LOW INCOME CHILDREN, AS WELL AS AFFORDABLE MUSIC LESSONS TO CHILDREN AND ADULTS IN LOS ANGELES COMMUNITY
-
THE SILVERLAKE CONSERVATORY OF MUSIC (SCM) (WWW.SILVERLAKECONSERVATORY.COM) PROVIDED APPROXIMATELY 700 INDIVIDUALS FROM SILVERLAKE AND SURROUNDING L.A. COMMUNITIES WITH AFFORDABLE PRIVATE MUSIC LESSONS AND BASIC MUSIC EDUCATION. THE CONSERVATORY ALSO PARTICIPATED IN A NUMBER OF COMMUNITY BASED EVENTS AND HELD FOUR QUARTERLY RECITALS TO HIGHLIGHT OUR STUDENTS FOR THE ENJOYMENT OF OUR PARENTS AND COMMUNITY.
Expenses $1,378,131 · Revenue $689,501
-
SCM HELD THREE, TWO-WEEK SUMMER CAMPS FOR AGES 7-15. ALL CAMPS INCLUDE WORKSHOPS IN INSTRUMENTAL AND VOCAL TECHNIQUE, MUSIC READING, MUSIC THEORY AND EAR TRAINING, MUSIC APPRECIATION, LISTENING AND ENSEMBLE PLAYING IN VARIOUS STYLES. EACH CAMP CULMINATES WITH A RECITAL WHERE THE YOUNG STARS GET TO SHOW THEIR STUFF!
Expenses $11,621 · Revenue $20,090
-
SCHOLARSHIP STUDENTS TOTALED ABOUT 185 IN 2022. OUR GOAL IS TO MAINTAIN UP TO 200 SCHOLARSHIPS. CM SEEKS CHARITABLE SUPPORT TO FUND SCHOLARSHIPS FOR LOW-INCOME CHILDREN AGES 7 TO 17. STUDENTS QUALIFY FOR SCHOLARSHIP IF THEY ARE A TITLE 1 (LOW-INCOME) STUDENT. SCM PROVIDES SCHOLARSHIP STUDENTS THROUGHOUT THE YEAR WITH INDIVIDUAL INSTRUCTION, ENSEMBLE PARTICIPATION AND ENROLLMENT AT OUR SUMMER CAMPS. AS PART OF THE SCHOLARSHIP PROGRAM, SCM PROVIDES STUDENTS WITH FREE INSTRUMENTS.
Expenses $344,533 · Revenue $172,375
As filed on the 2022 return.
Listed in Part VII
-
Eric GreenspanERIC GREENSPAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Michael BalzaryMICHAEL BALZARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Jennifer ReyJENNIFER REY
MANAGING DIRECTOR
- Total calculated
- $150,219
- From this org
- $150,219
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $150,219
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $150,219
-
Keith BarryKEITH BARRY
DEAN & DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Joe BraunJOE BRAUN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Susan WiesnerSUSAN WIESNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Anthony KiedisANTHONY KIEDIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
John SilvaJOHN SILVA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Michael LerchMICHAEL LERCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Ian MontoneIAN MONTONE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Barbara BestorBARBARA BESTOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Karyn BalzaryKARYN BALZARY
SECRETARY AND CFO
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400589349300935
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.