Totals
- Total revenue
- $1,470,796
- Total expenses
- $319,669
- Contributions and grants received
- $1,889,359
- Grants paid
- $111,386
- Program service revenue
- $0
- Investment income
- -$407,415
- Other revenue
- -$11,148
- Total assets, end of year
- $13,050,357
- Total liabilities, end of year
- $3,448,937
- Net assets or fund balances, end of year
- $9,601,420
- Program services expenses (Part IX)
- $271,278
- Management and general expenses
- $45,461
- Fundraising expenses
- $2,930
- Program service expenses (Part III)
- $271,278
Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,889,359
-
3 · Investment income
total $312,900 · excluded $312,900
-
7a · Gross sales of assets other than inventory
securities $2,074,099
-
7b · Less cost or other basis and sales expenses
securities $2,794,414
-
7c · Gain or loss
securities -$720,315
-
7d · Net gain or loss
total -$720,315 · excluded -$720,315
-
11a · Other revenue: OTHER OPERATING REVENUE
total -$11,148 · related or exempt -$11,148
-
11e · Other revenue, total
-$11,148
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $111,386 · program services $111,386
-
7 · Other salaries and wages
total $49,929 · program services $41,994 · management and general $7,927 · fundraising $8
-
10 · Payroll taxes
total $4,342 · program services $3,652 · management and general $689 · fundraising $1
-
11f · Fees: investment management
total $60,213 · program services $44,666 · management and general $14,405 · fundraising $1,142
-
12 · Advertising and promotion
total $10,785 · program services $8,000 · management and general $2,580 · fundraising $205
-
13 · Office expenses
total $15,895 · program services $11,791 · management and general $3,803 · fundraising $301
-
16 · Occupancy
total $2,546 · program services $1,889 · management and general $609 · fundraising $48
-
24a · Other expenses: CENTRAL OFFICE ALLOCATE
total $61,704 · program services $45,772 · management and general $14,762 · fundraising $1,170
-
24b · Other expenses: OTHER TAXES
total $2,869 · program services $2,128 · management and general $686 · fundraising $55
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $205,722 · end of year $256,058
-
2 · Savings and temporary cash investments
beginning of year $7,472,331 · end of year $9,394,553
-
3 · Pledges and grants receivable
end of year $1,714,221
-
11 · Investments: publicly traded securities
beginning of year $1,613,088 · end of year $1,685,525
-
17 · Accounts payable and accrued expenses
beginning of year $9,854 · end of year $15,669
-
25 · Other liabilities
beginning of year $31,622 · end of year $3,433,268
-
27 · Net assets without donor restrictions
beginning of year $6,487,841 · end of year $7,256,024
-
28 · Net assets with donor restrictions
beginning of year $2,761,824 · end of year $2,345,396
Mission and programs · 2022
Mission
TO SUPPORT WESLEYAN HOMES, INC. AND OTHER RELATED 501(C)(3) ORGANIZATIONS ACHIEVE THEIR OPERATING AND CAPITAL BUDGET GOALS AND NEEDS TO INCLUDE BENEVOLENT FUNDING TO PROVIDE ROOM, BOARD AND CARE IN CASES OF INDIVIDUAL AND FAMILY NEEDS.
Activities or mission (Part I)
CHARITABLE AND EDUCATIONAL PURPOSES FOR SUPPORTING WESLEYAN HOMES, INC. AND OTHER RELATED 501(C)(3) ORGANIZATIONS ACHIEVE THEIR OPERATING AND CAPITAL BUDGET GOALS AND NEEDS TO INCLUDE BENEVOLENT FUNDING TO PROVIDE ROOM, BOARD AND CARE IN CASES OF INDIVIDUAL AND FAMILY NEEDS.
-
SUPPORT, PERFORM THE FUNCTIONS OF, CARRY OUT THE PURPOSES OF, AND OTHERWISE BENEFIT THE ACTIVITIES OF RELATED ORGANIZATIONS EXEMPT UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE SERVICE CODE TO INCLUDE A BENEVOLENT FUND TO PROVIDE ROOM, BOARD AND CARE IN CASES OF INDIVIDUAL AND FAMILY NEED, PROVIDE SUBSIDY OF ANY WESLEYAN HOMES OPERATING DEFICITS AND RESTORATION OF OPERATING RESERVES, PROVIDE FUNDS FOR CAPITAL, REAL & PERSONAL PROPERTY EXPENDITURES FOR WESLEYAN HOMES THAT COULD NOT BE FUNDED BUDGET, ENDOWMENT FUNDS, FUNDRAISING ACTIVITIES, AND FUNDING OF SCHOLARSHIPS AND EDUCATIONAL GRANTS.
Expenses $271,278 · Grants $111,386
As filed on the 2022 return.
Listed in Part VII
-
Edmond KomandoskyEDMOND KOMANDOSKY
EX OFFICIO
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Gene LawhonGENE LAWHON
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Jeffrey SmithJEFFREY SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Patty LeePATTY LEE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
William Connor JrWILLIAM CONNOR JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Julian BucherJULIAN BUCHER
BOARD MEMBER (TERM ENDED 1/22)
- Total calculated
- $0
- Hours/week
- 1
-
Mark LenhardMARK LENHARD
PRESIDENT & CEO (TERM ENDED 10/22)
- Total calculated
- $339,140
- From this org
- $0
- From related orgs
- $311,059
- Other
- $28,081
- Hours/week
- 39 + 1 related
Schedule J breakdown matched by us
- Base
- $0 + $311,059 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $8,527 related
- Nontaxable benefits
- $0 + $19,554 related
- Filer's total
- $0 + $339,140 related
-
Bethany SisnerozBETHANY SISNEROZ
PRESIDENT & CEO
- Total calculated
- $238,879
- From this org
- $0
- From related orgs
- $211,052
- Other
- $27,827
- Hours/week
- 39 + 1 related
Schedule J breakdown matched by us
- Base
- $0 + $211,052 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $12,639 related
- Nontaxable benefits
- $0 + $15,188 related
- Filer's total
- $0 + $238,879 related
-
Frank WoodsFRANK WOODS
CHIEF FINANCIAL OFFICER
- Total calculated
- $139,955
- From this org
- $0
- From related orgs
- $136,828
- Other
- $3,127
- Hours/week
- 39 + 1 related
-
Kelly GoetzKELLY GOETZ
CHIEF COMPLIANCE OFFICER
- Total calculated
- $173,735
- From this org
- $0
- From related orgs
- $145,668
- Other
- $28,067
- Hours/week
- 39 + 1 related
Schedule J breakdown matched by us
- Base
- $0 + $145,668 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $4,602 related
- Nontaxable benefits
- $0 + $23,465 related
- Filer's total
- $0 + $173,735 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$111,386
TO HELP COVER THE ACTUAL COSTS OF CARE FOR CERTAIN WESLEYAN HOME RESIDENTS IN EXCESS OF THEIR MEDICAID REIMBURSEMENT OR PERSONAL LIABILITY TO PAY.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE RETIREMENT, ASSISTED LIVING AND NURSING HOME ACCOMMODATIONS · TX
-
501(C)(3) · ACQUIRING, HOLDING TITLE TO, CONSTRUCTION & MAINTAINING REAL PROPERTY · TX
Directly controlled by WESLEYAN HOMES INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312939349300026
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.