Form 990 for tax year 2023
Filed by PRECIOUS HEARTS DEVELOPMENT CENTER INC.
Totals
- Total revenue
- $567,260
- Total expenses
- $471,109
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $567,260
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $746,497
- Total liabilities, end of year
- $9,800
- Net assets or fund balances, end of year
- $736,697
- Program services expenses (Part IX)
- $452,183
- Management and general expenses
- $18,926
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $452,183
Program services were 96.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: CHILD CARE
total $567,260 · related or exempt $567,260
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $279,027 · program services $279,027
-
10 · Payroll taxes
total $24,532 · program services $24,532
-
11c · Fees: accounting
total $4,750 · program services $4,750
-
12 · Advertising and promotion
total $50 · program services $50
-
13 · Office expenses
total $4,283 · management and general $4,283
-
16 · Occupancy
total $42,398 · program services $42,398
-
22 · Depreciation, depletion and amortization
total $25,773 · program services $25,773
-
23 · Insurance
total $14,343 · management and general $14,343
-
24a · Other expenses: PROGRAM SUPPLIES
total $59,475 · program services $59,475
-
24b · Other expenses: VEHICLE
total $5,684 · program services $5,684
-
24c · Other expenses: TELEPHONE
total $3,118 · program services $3,118
-
24d · Other expenses: FIRE PROTECTION
total $3,083 · program services $3,083
-
24e · All other expenses
total $4,593 · program services $4,293 · management and general $300
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $561,815 · end of year $630,794
-
10a · Land, buildings and equipment: cost or other basis
$363,257
-
10b · Land, buildings and equipment: accumulated depreciation
$273,231
-
10c · Land, buildings and equipment, net
beginning of year $90,981 · end of year $90,026
-
15 · Other assets
beginning of year $25,677 · end of year $25,677
-
25 · Other liabilities
beginning of year $37,927 · end of year $9,800
-
27 · Net assets without donor restrictions
beginning of year $634,413 · end of year $736,697
-
28 · Net assets with donor restrictions
beginning of year $6,133 · end of year $0
Mission and programs · 2023
Mission
THE MISSION OF PRECIOUS HEARTS DEVELOPMENT CENTER, INC. IS TO PROVIDE CHILD CARE AND PRESCHOOL TO LOW INCOME FAMILIES.
Activities or mission (Part I)
PROVIDING DAY CARE AND PRESCHOOL SERVICES FOR UNDERPRIVILEGED CHILDREN
-
ENTITY IS A DAY CARE AND PRESCHOOL CENTER FOR UNDERPRIVILEGED CHILDREN
Expenses $452,183 · Revenue $567,260
As filed on the 2023 return.
Listed in Part VII
-
Leah BrittenLEAH BRITTEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 20
-
Lavora CooperLAVORA COOPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 20
-
Hattie LewisHATTIE LEWIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 20
-
Jaynie McCullumJAYNIE MCCULLUM
BOARD MEMBER
- Total calculated
- $50,245
- From this org
- $50,245
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Theresis SealsTHERESIS SEALS
BOARD MEMBER
- Total calculated
- $5,744
- From this org
- $5,744
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Daphne AllenDAPHNE ALLEN
SECRETARY
- Total calculated
- $35,106
- From this org
- $35,106
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Mae IsomMAE ISOM
PRESIDENT
- Total calculated
- $0
- Hours/week
- 20
-
Joyce MarshelJOYCE MARSHEL
TREASURER
- Total calculated
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413199349305611
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.