Skip to content
Nonprofiteer
← FRONTIER SCHOOLS INC

Form 990 for tax year 2022

Filed by FRONTIER SCHOOLS INC.

Totals

Total revenue
$33,217,485
Total expenses
$26,868,177
Contributions and grants received
$463,257
Grants paid
$0
Program service revenue
$32,679,316
Investment income
$74,912
Other revenue
$0
Total assets, end of year
$42,963,633
Total liabilities, end of year
$1,937,638
Net assets or fund balances, end of year
$41,025,995
Program services expenses (Part IX)
$22,000,213
Management and general expenses
$4,867,964
Fundraising expenses
$0
Program service expenses (Part III)
$22,000,213

Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $463,257

  • 2a · Program service revenue: GOVERNMENT FUNDING

    total $32,450,954 · related or exempt $32,450,954

  • 2b · Program service revenue: OTHER PROGRAM SERVICE INC

    total $228,362 · related or exempt $228,362

  • 3 · Investment income

    total $74,912 · excluded $74,912

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $13,794,724 · program services $11,071,270 · management and general $2,723,454

  • 8 · Pension plan contributions

    total $1,506,107 · program services $1,227,091 · management and general $279,016

  • 9 · Other employee benefits

    total $1,259,801 · program services $1,036,181 · management and general $223,620

  • 10 · Payroll taxes

    total $992,344 · program services $796,611 · management and general $195,733

  • 11b · Fees: legal

    total $58,097 · management and general $58,097

  • 12 · Advertising and promotion

    total $53,963 · program services $53,963

  • 13 · Office expenses

    total $8,763 · program services $1,078 · management and general $7,685

  • 16 · Occupancy

    total $755,905 · program services $732,815 · management and general $23,090

  • 17 · Travel

    total $62,985 · program services $46,696 · management and general $16,289

  • 20 · Interest

    total $29,874 · program services $29,874

  • 22 · Depreciation, depletion and amortization

    total $842,603 · program services $831,818 · management and general $10,785

  • 23 · Insurance

    total $241,140 · program services $212,437 · management and general $28,703

  • 24a · Other expenses: PURCHASED SERVICES

    total $2,682,211 · program services $2,122,407 · management and general $559,804

  • 24b · Other expenses: TRANSPORTATION

    total $1,716,514 · program services $1,701,150 · management and general $15,364

  • 24c · Other expenses: SUPPLIES

    total $1,635,063 · program services $1,088,379 · management and general $546,684

  • 24d · Other expenses: FOOD SERVICES

    total $733,777 · program services $733,777

  • 24e · All other expenses

    total $494,306 · program services $314,666 · management and general $179,640

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $10,195,294 · end of year $15,635,255

  • 3 · Pledges and grants receivable

    beginning of year $6,811,338 · end of year $7,320,694

  • 9 · Prepaid expenses and deferred charges

    beginning of year $111,194 · end of year $26,534

  • 10a · Land, buildings and equipment: cost or other basis

    $28,582,876

  • 10b · Land, buildings and equipment: accumulated depreciation

    $8,601,726

  • 10c · Land, buildings and equipment, net

    beginning of year $20,116,247 · end of year $19,981,150

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,452,814 · end of year $1,433,962

  • 23 · Secured mortgages and notes payable

    beginning of year $1,104,570 · end of year $503,676

  • 27 · Net assets without donor restrictions

    beginning of year $34,676,689 · end of year $41,025,995

Mission and programs · 2022

Mission

THE MISSION OF FRONTIER SCHOOLS IS TO EMPOWER STUDENTS TO DISCOVER AND DEVELOP THEIR GIFTS AND TALENTS: -IN PURSUIT OF COLLEGE READINESS, PRODUCTIVE CITIZENSHIP, AND LIFELONG LEARNING -WITHIN AN ATMOSPHERE OF ACADEMIC EXCELLENCE WITH A STEM FOCUS -TO PREPARE FOR THE STEM-RELATED JOBS NOW PROJECTED FOR THE AMERICAN WORKFORCE -MEETING THE NEEDS OF ALL, INCLUDING THOSE WHOSE PRIMARY INTEREST IS NON- STEM -PROVIDING FLEXIBILITY TO EXPAND IN THE FUTURE TO A STEAM ENVIRONMENT BY ADDING AN ARTS COMPONENT FRONTIER SCHOOL SYSTEM IS CURRENTLY SERVING MORE THAN 1500 STUDENTS PRE- KINDERGARTEN THROUGH 12 GRADES. THE VISION OF FRONTIER SCHOOLS IS TO BECOME A VIBRANT, INNOVATIVE EDUCATIONAL LEADER COLLABORATING WITH OTHER ACADEMIC, BUSINESS AND COMMUNITY INSTITUTIONS. THE SCHOOL IS COMMITTED TO PROVIDING A QUALITY EDUCATIONAL ENVIRONMENT THAT IS SAFE AND SECURE. IT IS ALSO THE COMMITMENT TO VALUE ALL STUDENTS AND EMPOWER THEM TO MAXIMIZE THEIR FULL POTENTIAL AS CITIZENS AND PRODUCTIVE MEMBERS OF SOC

Activities or mission (Part I)

THE VISION OF THE FRONTIER SCHOOLS IS TO EMPOWER STUDENTS TO DISCOVER AND DEVELOP THEIR GIFTS AND TALENTS: - IN PURSUIT OF COLLEGE READINESS, PRODUCTIVE CITIZENSHIP, AND LIFELONG LEARNING. - WITHIN AN ATMOSPHERE OF ACADEMIC EXCELLENCE WITH A STEM FOCUS. - TO PREPARE FOR THE STEM-RELATED JOBS NOW PROJECTED FOR THE AMERICAN WORKFORCE. - MEETING THE NEEDS OF ALL, INCLUDING THOSE WHOSE PRIMARY INTEREST IS NON- STEM. - PROVIDING FLEXBILITY TO EXPAND IN THE FUTURE TO A STEM ENVIRONMENT BY ADDING AN ARTS COMPONENT.

  • OPERATE AND MAINTAIN AN EDUCATIONAL INSTITUTE SERVING APPROXIMATELY 1,503 ENROLLED STUDENTS GRADES PRE-K THROUGH 12.

    Expenses $22,000,213 · Revenue $32,679,316

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • UGUR DEMIRCAN

    SUPERINTENDE

    Total calculated
    $124,765
    From this org
    $114,288
    From related orgs
    $0
    Other
    $10,477
    Hours/week
    40

  • DR IBRAHIM KELES

    DIR. OF FINA

    Total calculated
    $48,801
    From this org
    $44,618
    From related orgs
    $0
    Other
    $4,183
    Hours/week
    40

  • DR SELAHATTIN AYDIN

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1

  • DR MEHMET BARUT

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • DR KAREN BOYD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • CESAR CEA

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • DENNIS DAVIS

    BOARD PRESID

    Total calculated
    $0
    Hours/week
    1

  • DR NEBI DEMEZ

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • SUSAN GARRETT

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • BETH MURANO

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • CARMEN VASQUEZ-RANGEL

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
10 January 2024
IRS schema version
2022v5.0
Source object
202430169349303683

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.