Totals
- Total revenue
- $15,805,686
- Total expenses
- $15,694,949
- Contributions and grants received
- $15,256,546
- Grants paid
- $6,481,941
- Program service revenue
- $539,608
- Investment income
- $9,532
- Other revenue
- $0
- Total assets, end of year
- $5,390,768
- Total liabilities, end of year
- $1,767,895
- Net assets or fund balances, end of year
- $3,622,873
- Program services expenses (Part IX)
- $15,387,581
- Management and general expenses
- $307,368
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $15,387,581
Program services were 98.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$15,001,300
-
1f · All other contributions, gifts and grants
$255,246
-
2a · Program service revenue: OTHER REVENUE
total $539,608 · related or exempt $539,608
-
3 · Investment income
total $9,532 · related or exempt $9,532
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $6,481,941 · program services $6,481,941
-
5 · Compensation of officers, directors and key employees
total $206,064 · management and general $206,064
-
7 · Other salaries and wages
total $4,343,076 · program services $4,131,788 · management and general $211,288
-
8 · Pension plan contributions
total $390,243 · program services $352,165 · management and general $38,078
-
9 · Other employee benefits
total $867,039 · program services $817,614 · management and general $49,425
-
12 · Advertising and promotion
total $18,831 · program services $18,831
-
13 · Office expenses
total $921,938 · program services $808,607 · management and general $113,331
-
16 · Occupancy
total $681,496 · program services $580,911 · management and general $100,585
-
17 · Travel
total $117,342 · program services $100,364 · management and general $16,978
-
20 · Interest
total $19,978 · program services $16,092 · management and general $3,886
-
22 · Depreciation, depletion and amortization
total $210,695 · program services $115,027 · management and general $95,668
-
23 · Insurance
total $102,879 · program services $74,387 · management and general $28,492
-
24a · Other expenses: PROFESSIONAL FEES
total $697,431 · program services $646,320 · management and general $51,111
-
24b · Other expenses: CO-FUNDING
total $524,766 · program services $524,724 · management and general $42
-
24c · Other expenses: BUILDINGS AND MATERIAL
total $47,358 · program services $7,826 · management and general $39,532
-
24d · Other expenses: INDIRECT COSTS
total $0 · program services $651,450 · management and general -$651,450
-
24e · All other expenses
total $63,872 · program services $59,534 · management and general $4,338
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,551,081 · end of year $1,769,028
-
2 · Savings and temporary cash investments
beginning of year $360,090 · end of year $364,777
-
3 · Pledges and grants receivable
beginning of year $1,263,078 · end of year $1,229,508
-
4 · Accounts receivable
beginning of year $15,636 · end of year $989
-
9 · Prepaid expenses and deferred charges
beginning of year $26,571 · end of year $15,473
-
10a · Land, buildings and equipment: cost or other basis
$4,565,068
-
10b · Land, buildings and equipment: accumulated depreciation
$2,557,974
-
10c · Land, buildings and equipment, net
beginning of year $2,148,346 · end of year $2,007,094
-
15 · Other assets
beginning of year $591 · end of year $3,899
-
17 · Accounts payable and accrued expenses
beginning of year $409,804 · end of year $232,807
-
19 · Deferred revenue
beginning of year $344,652 · end of year $328,512
-
23 · Secured mortgages and notes payable
beginning of year $488,003 · end of year $448,689
-
25 · Other liabilities
beginning of year $610,798 · end of year $757,887
-
27 · Net assets without donor restrictions
beginning of year $2,101,236 · end of year $2,375,922
-
28 · Net assets with donor restrictions
beginning of year $1,410,900 · end of year $1,246,951
Mission and programs · 2022
Mission
IN PARTNERSHIP WITH STATE AND FEDERAL GOVERNMENT, OUR MISSION IS TO ADMINISTER PROGRAMS DESIGNED TO HELP RESIDENTS IN OUR 10-COUNTY REGION OF SOUTHWEST IOWA ACHIEVE SELF-SUFFICIENCY.
-
HEAD START / EARLY HEAD START - PROVIDES A COMPREHENSIVE EARLY CHILDHOOD DEVELOPMENT PROGRAM SERVING PREDOMINANTLY LOW-INCOME CHILDREN FROM BIRTH TO AGE FIVE AND THEIR FAMILIES.
Expenses $5,277,290 · Revenue $5,277,290
-
LOW-INCOME HOME ENERGY ASSISTANCE PROGRAM (LIHEAP) - PROVIDES ASSISTANCE TO QUALIFYING LOW-INCOME HOUSEHOLDS IN PAYING THEIR HEATING COSTS.
Expenses $3,876,643 · Grants $3,433,984 · Revenue $3,876,643
-
CACFP HOMES - PROMOTES GOOD NUTRITION, POSITIVE EATING HABITS AND ATTITUDES FOR CHILDREN IN REGISTERED FAMILY AND GROUP DAY CARE HOMES BY PROVIDING MEAL COST REIMBURSEMENT FOLLOWING TRAINING, SAFETY/SANITATION INSPECTIONS, NUTRITIONAL CONSULTATION AND MENU REVIEWS. CACFP CENTERS - PROVIDES BREAKFAST, LUNCH AND SNACK TO MEET HEAD START AND EARLY HEAD START CHILDREN'S NUTRITIONAL NEEDS.
Expenses $944,414 · Grants $825,356 · Revenue $944,414
-
VARIOUS OTHER PROGRAMS INCLUDING: CSBG, LIHWAP, WEATHERIZATION, CHILD CARE RESOURCE AND REFERRAL, FAMILY DEVELOPMENT AND SELF-SUFFICIENCY, EARLY CHILDHOOD IOWA AND VARIOUS OTHER SMALL PROGRAMS.
Expenses $5,289,234 · Grants $2,222,601 · Revenue $5,310,168
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Charles ParkhurstCHARLES PARKHURST
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Trista McLaughlinTRISTA MCLAUGHLIN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kris Olson HarmanKRIS OLSON HARMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Wendy RichterWENDY RICHTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Craig DozarkCRAIG DOZARK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dustin SheldonDUSTIN SHELDON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brian RifeBRIAN RIFE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carol VintonCAROL VINTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tom BrouilletteTOM BROUILLETTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Charla SchmidCHARLA SCHMID
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Todd MaherTODD MAHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeff JorgensenJEFF JORGENSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Donna ChildressDONNA CHILDRESS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lisa ConnellLISA CONNELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bryan SwainBRYAN SWAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Justin WilliamsJUSTIN WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Connie McGeeCONNIE MCGEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cynthia WilliamsCYNTHIA WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Evert ColungaEVERT COLUNGA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Donna MaddocksDONNA MADDOCKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brent WatkinsBRENT WATKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Pat BerendesPAT BERENDES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeannine LiljedahlJEANNINE LILJEDAHL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Molly CummingsMOLLY CUMMINGS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Wendy MuellerWENDY MUELLER
CHIEF EXECUTIVE OFFICER
- Total calculated
- $111,382
- From this org
- $110,946
- From related orgs
- $0
- Other
- $436
- Hours/week
- 40
-
Keith BruckKEITH BRUCK
CHIEF FINANCIAL OFFICER
- Total calculated
- $101,517
- From this org
- $95,118
- From related orgs
- $0
- Other
- $6,399
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402279349300835
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.