Totals
- Total revenue
- $10,184,346
- Total expenses
- $8,532,193
- Contributions and grants received
- $9,682,852
- Grants paid
- $0
- Program service revenue
- $236,588
- Investment income
- $264,896
- Other revenue
- $10
- Total assets, end of year
- $21,153,022
- Total liabilities, end of year
- $13,242,255
- Net assets or fund balances, end of year
- $7,910,767
- Program services expenses (Part IX)
- $8,324,900
- Management and general expenses
- $207,293
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $8,324,900
Program services were 97.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$9,659,158
-
1f · All other contributions, gifts and grants
$23,694
-
2a · Program service revenue: STUDENT SERVICES
total $236,588 · related or exempt $236,588
-
3 · Investment income
total $254,766 · excluded $254,766
-
6a · Gross rents
real property $10
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $10
-
6d · Net rental income or loss
total $10 · excluded $10
-
7a · Gross sales of assets other than inventory
other assets $14,895
-
7b · Less cost or other basis and sales expenses
other assets $4,765
-
7c · Gain or loss
other assets $10,130
-
7d · Net gain or loss
total $10,130 · excluded $10,130
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $151,514 · program services $151,514
-
7 · Other salaries and wages
total $4,795,091 · program services $4,795,091
-
8 · Pension plan contributions
total $213,702 · program services $213,702
-
9 · Other employee benefits
total $693,848 · program services $693,848
-
10 · Payroll taxes
total $357,501 · program services $357,501
-
11a · Fees: management
total $78,336 · management and general $78,336
-
11b · Fees: legal
total $4,568 · management and general $4,568
-
11c · Fees: accounting
total $22,134 · management and general $22,134
-
11g · Fees: other
total $258,437 · program services $258,437
-
12 · Advertising and promotion
total $7,923 · management and general $7,923
-
14 · Information technology
total $172,700 · program services $172,700
-
17 · Travel
total $49,259 · program services $170 · management and general $49,089
-
20 · Interest
total $474,866 · program services $474,866
-
22 · Depreciation, depletion and amortization
total $474,186 · program services $474,186
-
23 · Insurance
total $45,243 · management and general $45,243
-
24a · Other expenses: SUPPLIES
total $320,021 · program services $320,021
-
24b · Other expenses: EDUCATIONAL MATERIAL
total $275,689 · program services $275,689
-
24c · Other expenses: PROPERTY & MAINTENANCE
total $76,281 · program services $76,281
-
24d · Other expenses: UTILITIES
total $57,083 · program services $57,083
-
24e · All other expenses
total $3,811 · program services $3,811
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,294,319 · end of year $1,597,116
-
2 · Savings and temporary cash investments
beginning of year $1,249,291
-
3 · Pledges and grants receivable
beginning of year $412,690 · end of year $230,237
-
4 · Accounts receivable
beginning of year $6,505 · end of year $3,518
-
9 · Prepaid expenses and deferred charges
beginning of year $6,528 · end of year $6,659
-
10a · Land, buildings and equipment: cost or other basis
$16,315,282
-
10b · Land, buildings and equipment: accumulated depreciation
$5,396,641
-
10c · Land, buildings and equipment, net
beginning of year $10,769,679 · end of year $10,918,641
-
11 · Investments: publicly traded securities
beginning of year $5,147,805 · end of year $8,396,851
-
17 · Accounts payable and accrued expenses
beginning of year $409,957 · end of year $826,637
-
19 · Deferred revenue
beginning of year $400,000 · end of year $409,177
-
20 · Tax-exempt bond liabilities
beginning of year $12,818,246 · end of year $12,006,441
-
27 · Net assets without donor restrictions
beginning of year $3,589,031 · end of year $5,285,307
-
28 · Net assets with donor restrictions
beginning of year $2,669,583 · end of year $2,625,460
Mission and programs · 2022
Mission
WE ARE A COMMUNITY OF LEARNERS. WE WILL DO WHATEVER IT TAKES TO LEARN. WE ARE BUILDING A STRONG FOUNDATION BY BELIEVING WE CAN, WORKING OUR PLAN, THEN FEELING THE POWER OF SUCCESS.
Activities or mission (Part I)
WE ARE A COMMUNITY OF LEARNERS DOING WHATEVER IT TAKES TO LEARN AND BUILDING A STRONG FOUNDATION.
-
MAIN PROGRAM IS TO EDUCATE STUDENTS. OUR ACHIEVEMENTS HAVE BEEN AND ARE TO PROVIDE INNOVATIVE EFFECTIVE LEARNING FOR STUDENTS AND HELP PREPARE THEM FOR LIFE AFTER SCHOOL.
Expenses $8,324,900 · Revenue $236,588
As filed on the 2022 return.
Listed in Part VII
-
Shannon GreerSHANNON GREER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Kevin PetersonKEVIN PETERSON
CFO
- Total calculated
- $0
- Hours/week
- 3
-
Casey UnreinCASEY UNREIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Shauna MahoneySHAUNA MAHONEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Holly MyersHOLLY MYERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Amanda MortensonAMANDA MORTENSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Blake ClarkBLAKE CLARK
EXECUTIVE DIRECTOR
- Total calculated
- $121,842
- From this org
- $114,893
- From related orgs
- $0
- Other
- $6,949
- Hours/week
- 40
-
Steve EricksonSTEVE ERICKSON
ASSISTANT DIRECTOR
- Total calculated
- $114,849
- From this org
- $107,667
- From related orgs
- $0
- Other
- $7,182
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440819349301654
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.