Form 990 for tax year 2023
Filed by VISTA DEL MAR MAKO EDUCATIONAL FOUNDATION.
Totals
- Total revenue
- $184,711
- Total expenses
- $84,312
- Contributions and grants received
- $58,586
- Grants paid
- $79,456
- Program service revenue
- $1,100
- Investment income
- $72
- Other revenue
- $124,953
- Total assets, end of year
- $537,924
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $537,924
- Program services expenses (Part IX)
- $81,363
- Management and general expenses
- $2,949
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $81,363
Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$23,408
-
1f · All other contributions, gifts and grants
$35,178
-
2a · Program service revenue: KINDERGARTEN SUMMER CAMP
total $1,100 · excluded $1,100
-
3 · Investment income
total $72 · excluded $72
-
8a · Fundraising events: gross income
$180,651
-
8b · Fundraising events: direct expenses
$72,945
-
8c · Net income from fundraising events
total $107,706 · excluded $107,706
-
11a · Other revenue: DISCOUNTS/REFUNDS GIVEN
total $13,910 · excluded $13,910
-
11b · Other revenue: DISPUTED CHARGE
total $2,624 · excluded $2,624
-
11c · Other revenue: MISC INCOME
total $713 · excluded $713
-
11e · Other revenue, total
$17,247
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $79,456 · program services $79,456
-
11c · Fees: accounting
total $904 · program services $9 · management and general $895
-
13 · Office expenses
total $2,452 · program services $398 · management and general $2,054
-
24a · Other expenses: KINDERGARTEN SUMMER CAMP
total $1,500 · program services $1,500
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $38,968 · end of year $116,343
-
2 · Savings and temporary cash investments
beginning of year $55,072 · end of year $77,078
-
11 · Investments: publicly traded securities
beginning of year $343,485 · end of year $344,503
-
31 · Retained earnings, endowment or other funds
beginning of year $437,525 · end of year $537,924
Mission and programs · 2023
Mission
TO RAISE FUNDS THROUGH DONATIONS FOR THE BENEFIT OF EDUCATIONAL ENRICHMENT WHILE SUPPORTING AND PROMOTING THE EDUCATION OF STUDENTS OF VISTA DEL MAR ELEMENTARY AND MIDDLE SCHOOL.
-
MONETARY DONATIONS AND GRANTS TO FUND NUMEROUS SCHOOL PROGRAMS
Expenses $79,863 · Grants $79,456
-
ROBOTICS EDUCATION THROUGH COMPETITION
-
KINDERGARTEN SUMMER CAMP
Expenses $1,500 · Revenue $1,100
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Beth KarcherBETH KARCHER
PRESIDENT
- Total calculated
- $0
-
Merideth KolasaMERIDETH KOLASA
SECRETARY
- Total calculated
- $0
-
Lindsay LuxenbergLINDSAY LUXENBERG
GOLF CHAIR
- Total calculated
- $0
-
Michelle T DidierMICHELLE T DIDIER
TREASURER
- Total calculated
- $0
-
Bruna AresBRUNA ARES
SOCIAL MEDIA
- Total calculated
- $0
-
Jamie MayorgaJAMIE MAYORGA
MEMBERSHIP
- Total calculated
- $0
-
Kristen GarrityKRISTEN GARRITY
VOLUNTEER CO
- Total calculated
- $0
-
Emily BradyEMILY BRADY
MARKETING
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$46,547
FUND SCHOOL PROGRAMS
-
VISTA DEL MAR ELEMENTARY SCHOOL
$28,892
FUND SCHOOL PROGRAMS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443239349300834
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.