Skip to content
Nonprofiteer
← ELLISON CENTER

Form 990 for tax year 2022

Filed by ELLISON CENTER.

Totals

Total revenue
$732,211
Total expenses
$614,035
Contributions and grants received
$148,988
Grants paid
$0
Program service revenue
$583,223
Investment income
$0
Other revenue
$0
Total assets, end of year
$204,190
Total liabilities, end of year
$1,393
Net assets or fund balances, end of year
$202,797
Program services expenses (Part IX)
$527,615
Management and general expenses
$79,378
Fundraising expenses
$7,042
Program service expenses (Part III)
$527,615

Program services were 85.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $148,988

  • 2a · Program service revenue: SERVICES

    total $583,223 · unrelated business $0 · excluded $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $209,550 · program services $192,450 · management and general $17,100 · fundraising $0

  • 7 · Other salaries and wages

    total $32,397 · program services $27,943 · management and general $4,454 · fundraising $0

  • 10 · Payroll taxes

    total $3,592 · program services $3,592 · management and general $0 · fundraising $0

  • 11c · Fees: accounting

    total $3,863 · program services $0 · management and general $3,863 · fundraising $0

  • 11g · Fees: other

    total $261,125 · program services $241,525 · management and general $19,600 · fundraising $0

  • 12 · Advertising and promotion

    total $1,180 · program services $0 · management and general $1,180 · fundraising $0

  • 13 · Office expenses

    total $934 · program services $419 · management and general $515 · fundraising $0

  • 14 · Information technology

    total $16,071 · program services $10,513 · management and general $0 · fundraising $5,558

  • 16 · Occupancy

    total $30,433 · program services $0 · management and general $30,433 · fundraising $0

  • 23 · Insurance

    total $1,310 · program services $1,310 · management and general $0 · fundraising $0

  • 24a · Other expenses: BANK CHARGES AND FEES

    total $603 · program services $241 · management and general $362 · fundraising $0

  • 24b · Other expenses: TRAINING

    total $8,125 · program services $8,125 · management and general $0 · fundraising $0

  • 24c · Other expenses: SUPPLIES

    total $37,004 · program services $36,161 · management and general $100 · fundraising $743

  • 24d · Other expenses: MEDICAL TAX

    total $7,107 · program services $5,336 · management and general $1,771 · fundraising $0

  • 24e · All other expenses

    total $741 · program services $0 · management and general $0 · fundraising $741

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $84,601 · end of year $204,180

  • 4 · Accounts receivable

    end of year $10

  • 17 · Accounts payable and accrued expenses

    beginning of year $616 · end of year $1,393

  • 22 · Loans and payables to officers and key people

    beginning of year $1,750

  • 31 · Retained earnings, endowment or other funds

    beginning of year $82,235 · end of year $202,797

Mission and programs · 2022

Mission

WHEN YOU CHILDREN AND THEIR FAMILIES ARE FACING CHALLENGES, WE NURTURE HOPE AND JOY AND PROVIDE SUPPORT TO STRENGTHEN FAMILIES, WHILE ENRIGHING OUR SURROUNDING COMMUNITIES, THROUGH RESPONSIVE AND INNOVATIVE PROGRAMS.

  • THERAPY/MENTAL HEALTH SERVICES TOTAL OF 8 CLINICIANS ARE PROVIDING MENTAL HEALTH THERAPY SESSIONS TO OVER 325 CLIENTS, 70% OF THOSE ARE CHILDREN AGE 5 AND UNDER THAT HAVE BEEN IMPACTED BY EARLY CHILDHOOD TRAUMA. EXPANDED REFERRAL RELATIONSHIPS AND COLLABORATIONS WITH LOCAL PROFESSIONALS WHO IMPACT THE LIVES OF CHILDREN AND CAREGIVERS.

    Expenses $311,293 · Revenue $393,813

  • TRAINING/REFLECTIVE CONSULTATION WE PROVED 3 VIRTUAL TRAININGS, CALLED LUNCH AND LEARNS, THAT WERE OFFERED AT A VERY LOW COST TO PROFESSIONALS IN OUR COMMUNITY AND ACROSS THE STATE THAT ARE IN THE FIELD OF INFANT AND EARLY CHILDHOOD MENTAL HEALTH. WE HAD ABOUT 95 ATTENDEES AT EACH SESSION. THESE WILL BE CONTINUED TO. BE HELD AT LEAST THREE TIMES PER YEAR. SECURED CONTRACRTS WITH 18 AGENCIES TO PROVIDE REFLECTIVE CONSULTATION SERVICES TO THEIR STAFF TO SUPPORT AND PROVIDE PROFESSIONAL DEVELOPMENT TO PROFESSIONALS SUPPORTING YOUNG CHILDREN AND THEIR FAMILIES. PROVIDING MENTAL HEALTH CONSULTATION TO A DOMESTIC VIOLENCE SHELTER TO SUPPORT THEIR ADVOCATES WHO ARE SUPPORTING THE MOMS.

    Expenses $137,180 · Revenue $174,160

  • PARENTING SUPPORT SERVICES RECEIVED GRANTS FROM UNITED WAY OF CENTRAL MN, MORGAN FAMILY FOUNDATION, OTTO BREMER FOUNDATION, AND MEDICA TO PROVIDE IN-HOME OR VIRTUAL SESSIONS TO FAMILIES THAT HAVE BARRIERS TO ACCESSING MENTAL HEALTH SERVICES. HAVE SERVED OVER 25 FAMILIES, 10 OF THEM SPANISH SPEAKING WHO WOULD NOT HAVE GOTTEN SERVICES EXCEPT FOR THROUGH THIS PROGRAM. FUNDRAISED $22,300 TO PREPARE FOR EXPANDING THE OFFICE TO INCLUDE FIVE ADDITIONAL THERAPISTS OVER THE NEXT YEAR.

    Expenses $79,142 · Revenue $164,238

As filed on the 2022 return.

Listed in Part VII

  • Rebecca

    CLUEVER

    Total calculated
    $0
  • David

    KACZOR

    Total calculated
    $0
  • Marnie

    SWANSON

    Total calculated
    $0
  • Londa

    WAGNER

    Total calculated
    $0
  • Jane

    ELLISON

    Total calculated
    $0
  • Pamela

    WALZ

    Total calculated
    $81,416
    From this org
    $81,416
    From related orgs
    $0
    Other
    $0
  • Tracy

    SCHREIFELS

    Total calculated
    $128,134
    From this org
    $128,134
    From related orgs
    $0
    Other
    $0
  • Jake

    KRIPPNER

    Total calculated
    $0
  • Colleen

    SCHUMANN

    Total calculated
    $0
  • Ben

    BIERSCHEID

    Total calculated
    $0
  • Kahin

    ADAM

    Total calculated
    $0
  • Leyda

    ANTUNEZ

    Total calculated
    $0
  • Lyda

    ATILLA

    Total calculated
    $0
  • Florence

    ORIONZI

    Total calculated
    $0
  • Sara

    FALK

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
5 May 2023
IRS schema version
2022v5.0
Source object
202321339349300422

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.