Form 990 for tax year 2023
Filed by FORT WAYNE CATHOLIC RADIO GROUPINC.
Totals
- Total revenue
- $773,112
- Total expenses
- $1,372,698
- Contributions and grants received
- $583,584
- Grants paid
- $30
- Program service revenue
- $117,178
- Investment income
- -$27,070
- Other revenue
- $99,420
- Total assets, end of year
- $859,886
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $859,886
- Program services expenses (Part IX)
- $1,045,683
- Management and general expenses
- $197,679
- Fundraising expenses
- $129,336
- Program service expenses (Part III)
- $1,045,683
Program services were 76.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$29,705
-
1f · All other contributions, gifts and grants
$553,879
-
2a · Program service revenue: PODCAST EDITING
total $117,178 · related or exempt $117,178
-
3 · Investment income
total $159 · excluded $159
-
6a · Gross rents
real property $8,571
-
6c · Rental income or loss
real property $8,571
-
6d · Net rental income or loss
total $8,571 · excluded $8,571
-
7a · Gross sales of assets other than inventory
other assets $1,262,000
-
7b · Less cost or other basis and sales expenses
other assets $1,289,229
-
7c · Gain or loss
other assets -$27,229
-
7d · Net gain or loss
total -$27,229 · excluded -$27,229
-
8a · Fundraising events: gross income
$24,801
-
8a · Fundraising events: contributions included on line 1c
$29,705
-
8b · Fundraising events: direct expenses
$1,230
-
8c · Net income from fundraising events
total $23,571 · excluded $23,571
-
11a · Other revenue: SALE OF NON FIXED ASSETS
total $50,074 · related or exempt $50,074
-
11b · Other revenue: TRAVEL COMMISSIONS
total $17,204 · related or exempt $17,204
-
11e · Other revenue, total
$67,278
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $30 · program services $30
-
5 · Compensation of officers, directors and key employees
total $70,628 · management and general $42,377 · fundraising $28,251
-
7 · Other salaries and wages
total $829,481 · program services $693,655 · management and general $73,925 · fundraising $61,901
-
9 · Other employee benefits
total $27,286 · program services $22,566 · management and general $2,455 · fundraising $2,265
-
10 · Payroll taxes
total $61,740 · program services $51,631 · management and general $5,502 · fundraising $4,607
-
11b · Fees: legal
total $34,726 · management and general $34,726
-
11c · Fees: accounting
total $1,100 · management and general $1,100
-
11g · Fees: other
total $54,059 · program services $54,059
-
12 · Advertising and promotion
total $5,130 · fundraising $5,130
-
13 · Office expenses
total $47,274 · program services $19,703 · management and general $1,670 · fundraising $25,901
-
14 · Information technology
total $57,890 · program services $31,012 · management and general $26,878
-
16 · Occupancy
total $74,403 · program services $74,403
-
17 · Travel
total $15,575 · program services $15,575
-
19 · Conferences, conventions and meetings
total $1,178 · program services $963 · management and general $117 · fundraising $98
-
20 · Interest
total $5,775 · management and general $5,775
-
22 · Depreciation, depletion and amortization
total $16,254 · program services $16,254
-
23 · Insurance
total $16,540 · program services $16,540
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $48,331 · program services $45,735 · management and general $1,413 · fundraising $1,183
-
24b · Other expenses: LICENSING
total $3,557 · program services $3,557
-
24c · Other expenses: OTHER EXPENSES
total $1,741 · management and general $1,741
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $108,581 · end of year $853,905
-
2 · Savings and temporary cash investments
beginning of year $39,008
-
9 · Prepaid expenses and deferred charges
beginning of year $9,271 · end of year $981
-
10c · Land, buildings and equipment, net
beginning of year $235,123
-
15 · Other assets
beginning of year $1,067,489 · end of year $5,000
-
27 · Net assets without donor restrictions
beginning of year $1,454,472 · end of year $854,886
-
28 · Net assets with donor restrictions
beginning of year $5,000 · end of year $5,000
Mission and programs · 2023
Mission
AMPLIFY THE VOICE OF THE CREATOR, BY FOSTERING CONTENT THAT INVITES.
-
FORT WAYNE CATHOLIC RADIO GROUP WAS ORIGINALLY ESTABLISHED TO AIR CATHOLIC RADIO PROGRAMS TO A POTENTIAL LISTENING AUDIENCE OF 300,000. BECAUSE OF THE STEADY DECLINE OF RADIO LISTENERSHIP AND THE GROWING NUMBER OF PODCASTS BEING PRODUCED, IN 2021, FORT WAYNE CATHOLIC RADIO GROUP/DBA REDEEMER RADIO EXPANDED ITS OFFERINGS BY CREATING SPOKE STREET MEDIA, AN ONLINE PLATFORM THAT ALLOWS MORE ON-DEMAND CONTENT. NOW RATHER THAN HEARING FROM THE SAME 6-7 PEOPLE EACH WEEKDAY, WE CAN DRAW ON HUNDREDS OF DIFFERENT PROGRAMS, PODCASTS AND VOICES. THROUGH THESE NEW VOICES, REDEEMER RADIO AND SPOKE STREET MEDIA EDUCATE LISTENERS ON A BROAD RANGE OF TOPICS TO NURTURE THEIR SPIRITUAL, MENTAL, AND PHYSICAL HEALTH. SPOKE STREET MEDIA WAS ABLE TO REACH AN EXCESS OF 350,000 DOWNLOADS FROM ITS ONLINE PLATFORM FROM ALL OVER THE WORLD.
Expenses $1,045,683 · Grants $30 · Revenue $117,178
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
CYNTHIA BLACK
EXECUTIVE DI
- Total calculated
- $70,628
- From this org
- $67,385
- From related orgs
- $0
- Other
- $3,243
- Hours/week
- 50
-
MATT MARSHALL
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
MIKE RIPLEY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
JOSEPH COLONE
FINANCE CHAI
- Total calculated
- $0
- Hours/week
- 1
-
MARY FLYNT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTIAN DAVEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PHIL HAYES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
FR JONATHAN NORTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICARDO ROMERO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SR MADELEINE SCHUMACKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KATE SELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ALYSSA TORRES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JASON WARDWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443199349302214
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.