Totals
- Total revenue
- $950,713
- Total expenses
- $1,034,605
- Contributions and grants received
- $941,611
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $9,102
- Other revenue
- $0
- Total assets, end of year
- $861,787
- Total liabilities, end of year
- $293,517
- Net assets or fund balances, end of year
- $568,270
- Program services expenses (Part IX)
- $953,440
- Management and general expenses
- $79,558
- Fundraising expenses
- $1,607
- Program service expenses (Part III)
- $953,440
Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$927,329
-
1f · All other contributions, gifts and grants
$14,282
-
3 · Investment income
total $9,102 · excluded $9,102
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $90,000 · program services $51,409 · management and general $38,591
-
7 · Other salaries and wages
total $600,590 · program services $600,590
-
9 · Other employee benefits
total $33,316 · program services $27,817 · management and general $5,499
-
10 · Payroll taxes
total $52,378 · program services $49,619 · management and general $2,759
-
11c · Fees: accounting
total $36,732 · program services $35,596 · management and general $1,136
-
13 · Office expenses
total $19,831 · program services $9,971 · management and general $9,750 · fundraising $110
-
14 · Information technology
total $11,129 · program services $9,257 · management and general $1,872
-
16 · Occupancy
total $47,076 · program services $43,964 · management and general $3,112
-
17 · Travel
total $9,209 · program services $9,209
-
20 · Interest
total $940 · management and general $940
-
22 · Depreciation, depletion and amortization
total $1,869 · management and general $1,869
-
23 · Insurance
total $15,321 · program services $15,012 · management and general $309
-
24a · Other expenses: PROGRAM SPECIFIC
total $70,167 · program services $68,535 · management and general $135 · fundraising $1,497
-
24b · Other expenses: SUBCONTRACTOR
total $33,375 · program services $21,375 · management and general $12,000
-
24c · Other expenses: TELEPHONE
total $9,431 · program services $9,272 · management and general $159
-
24d · Other expenses: TRAINING
total $2,601 · program services $1,814 · management and general $787
-
24e · All other expenses
total $640 · management and general $640
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $678,316 · end of year $662,125
-
3 · Pledges and grants receivable
beginning of year $158,145 · end of year $54,283
-
9 · Prepaid expenses and deferred charges
beginning of year $4,036 · end of year $9,998
-
10a · Land, buildings and equipment: cost or other basis
$63,673
-
10b · Land, buildings and equipment: accumulated depreciation
$25,718
-
10c · Land, buildings and equipment, net
beginning of year $7,967 · end of year $37,955
-
15 · Other assets
beginning of year $3,219 · end of year $97,426
-
17 · Accounts payable and accrued expenses
beginning of year $87,771 · end of year $99,768
-
23 · Secured mortgages and notes payable
beginning of year $423 · end of year $5,781
-
25 · Other liabilities
beginning of year $111,327 · end of year $187,968
-
27 · Net assets without donor restrictions
beginning of year $652,162 · end of year $568,270
Mission and programs · 2022
Mission
PROVIDES SERVICES OFFERING RESOURCES AND ADVOCACY FOR FAMILIES/CHILDREN WITH SOCIAL, EMOTIONAL, INTELLECTUAL AND PHYSICAL NEEDS SO THEY MAY REACH THEIR FULL POTENTIAL.
-
PARENT MENTOR SERVICES PROGRAM - PROVIDES GUIDANCE AND SUPPORT TO PARENTS RECEIVING FAMILY REUNIFICATION SERVICES THROUGH THE DEPENDENCY COURT SYSTEM. ASSISTED APPROXIMATELY 194 INDIVIDUALS IN REUNITING WITH THEIR CHILDREN.
Expenses $289,030
-
WRAPAROUND - PROVIDES COMMUNITY BASED SERVICES TO HELP CHILDREN WHO ARE PLACED OR AT RISK OF PLACEMENT IN A GROUP HOME, LIVE IN FAMILY SETTINGS. SCREENED 1,229 INDIVIDUALS FOR QUALIFICATIONS FOR PARENT PARTNERS TO WORK WITH ORANGE COUNTY WRAPAROUND PROGRAM AND PROVIDED OVER 7,460 ITEMS TO WRAPAROUND STAFF TO BE PROVIDED TO INDIVIDUALS IN NEED.
Expenses $164,220
-
REACH: RESOURCES, EDUCATION, ADVOCACY, AND HELP - AS OF THIS YEAR, FSN BECAME A VENDOR OF THE ORANGE COUNTY REGIONAL CENTER. THE SERVICE COORDINATORS REFER CASES TO OUR FSN REACH PARENT MENTORS ASKING FOR ASSISTANCE WITH HELPING CLIENTS APPLY FOR BENEFITS SUCH AS SSI, IHSS, MEDI-CAL ETC. WE ALSO ASSIST WITH GENERAL RESOURCES SUCH AS HELPING THEM APPLY FOR CALFRESH, FINDING LOW-INCOME HOUSING, IEP ASSISTANCE, BEHAVIORAL HEALTH, AND CONNECTING THEM TO SERVICES SUCH AS OT/PT, AND SPEECH. THE TOTAL NUMBER OF CASES WAS 203 AND RESOURCES GIVEN WAS 1015.
Expenses $155,645
-
PARENT-TO-PARENT OUTREACH - WHEN A PATIENT-CAREGIVER IS AFFECTED BY A CHILD WITH SPECIAL NEEDS (MEDICAL, INTELLECTUAL, DEVELOPMENTAL AND/OR BEHAVIORAL), THEY ARE PARTNERED THROUGH THE PARENT-TO-PARENT OUTREACH PROGRAM WITH A PARENT MENTOR, WHO AS PARENTS OF CHILDREN WITH SPECIAL NEEDS CAN OFFER ONE-ON-ONE SUPPORT, GENERAL SUGGESTIONS, AND INFORMATION IMMEDIATELY. TOTAL FAMILIES SERVED WAS 23, THE TOTAL NUMBER OF RESOURCES GIVEN WAS 92, AND WE AVERAGE ANYWHERE FROM FIVE TO TEN PARENTS IN OUR SUPPORT GROUP.VOICE OPTIONS - DISTRIBUTED 49 UNITS TO QUALIFIED INDIVIDUALS.EMERGENCY NEEDS PROGRAM - THE EMERGENCY NEEDS PROGRAM PROVIDES BASIC NEEDS ITEMS, SUCH AS DIAPERS, FOOD, CLOTHING, BABY FORMULA, AND CRIBS TO FAMILIES WHO HAVE CHILDREN WITH SPECIAL NEEDS OR CHILDREN "AT-RISK". LAST YEAR WE DISTRIBUTED 186 ITEMS RELATED TO EMERGENCY NEEDS.BLOOM - FREE BEHAVIOR MANAGEMENT PROGRAM FOR FAMILIES WITH CHILDREN AGES 0-5 WHO ARE EXPERIENCING BEHAVIORAL ISSUES DUE TO TIMES OF TRANSITION, SUDDEN OR UNEXPECTED CHANGES IN ROUTINE (FOR EXAMPLE COVID), OR EXISTING DIAGNOSIS. BLOOM RECEIVED 248 REFERRALS FROM THE DEVELOPMENTAL SCREENINGS FOR A TOTAL OF 336 FAMILIES AND 1,116 INDIVIDUAL SESSIONS (5 EACH FAMILY).DEVELOPMENTAL SCREENING PROGRAM - FREE, COMPREHENSIVE SCREENING FOR CHILDREN AGES 0-5. SCREENED 443 CHILDREN FOR DEVELOPMENTAL MILESTONES. FOLLOW-UP AND ASSISTANCE PROVIDED TO THOSE RECEIVING A REFERRAL FOR ADDITIONAL SERVICES, 640 SERVICES PROVIDED.
Expenses $344,545
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Melody AmaralMELODY AMARAL
CHAIR/PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Janet WarrenJANET WARREN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Michael CymbrowskiMICHAEL CYMBROWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug YinglingDOUG YINGLING
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Gretchen LindemanGRETCHEN LINDEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Alana McGolrickDR ALANA MCGOLRICK
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Jeannette Burkhardt PinoDR JEANNETTE BURKHARDT PINO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Margie MooreMARGIE MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Maura ByronMAURA BYRON
EXECUTIVE DIRECTOR
- Total calculated
- $90,000
- From this org
- $90,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440479349301129
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.